[PGF] QoQ TTM Result on 30-Nov-2005 [#3]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
25-Jan-2006
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2006
Quarter
30-Nov-2005 [#3]
Profit Trend
QoQ- 3.97%
YoY- 21.63%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
TTM Result
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Revenue 33,944 33,321 31,362 29,673 30,219 30,237 32,663 2.59%
PBT -96,934 -97,048 -97,756 293 692 488 1,157 -
Tax 30,336 30,596 30,643 1,984 1,498 1,389 1,430 662.07%
NP -66,598 -66,452 -67,113 2,277 2,190 1,877 2,587 -
-
NP to SH -66,598 -66,452 -67,113 2,277 2,190 1,877 2,587 -
-
Tax Rate - - - -677.13% -216.47% -284.63% -123.60% -
Total Cost 100,542 99,773 98,475 27,396 28,029 28,360 30,076 123.08%
-
Net Worth 65,452 63,596 63,719 146,542 133,534 135,253 130,460 -36.78%
Dividend
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Net Worth 65,452 63,596 63,719 146,542 133,534 135,253 130,460 -36.78%
NOSH 162,857 159,310 159,978 162,500 162,608 165,833 159,428 1.42%
Ratio Analysis
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
NP Margin -196.20% -199.43% -213.99% 7.67% 7.25% 6.21% 7.92% -
ROE -101.75% -104.49% -105.33% 1.55% 1.64% 1.39% 1.98% -
Per Share
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
RPS 20.84 20.92 19.60 18.26 18.58 18.23 20.49 1.13%
EPS -40.89 -41.71 -41.95 1.40 1.35 1.13 1.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4019 0.3992 0.3983 0.9018 0.8212 0.8156 0.8183 -37.66%
Adjusted Per Share Value based on latest NOSH - 162,500
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
RPS 17.50 17.18 16.17 15.30 15.58 15.59 16.84 2.58%
EPS -34.34 -34.27 -34.61 1.17 1.13 0.97 1.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3375 0.328 0.3286 0.7557 0.6886 0.6975 0.6728 -36.78%
Price Multiplier on Financial Quarter End Date
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Date 30/08/06 31/05/06 28/02/06 30/11/05 30/08/05 31/05/05 28/02/05 -
Price 0.17 0.14 0.12 0.14 0.14 0.19 0.34 -
P/RPS 0.82 0.67 0.61 0.77 0.75 1.04 1.66 -37.43%
P/EPS -0.42 -0.34 -0.29 9.99 10.40 16.79 20.95 -
EY -240.55 -297.94 -349.59 10.01 9.62 5.96 4.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.35 0.30 0.16 0.17 0.23 0.42 0.00%
Price Multiplier on Announcement Date
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Date 31/10/06 17/07/06 28/04/06 25/01/06 24/10/05 29/07/05 29/04/05 -
Price 0.19 0.19 0.14 0.11 0.14 0.12 0.22 -
P/RPS 0.91 0.91 0.71 0.60 0.75 0.66 1.07 -10.20%
P/EPS -0.46 -0.46 -0.33 7.85 10.40 10.60 13.56 -
EY -215.23 -219.54 -299.65 12.74 9.62 9.43 7.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.48 0.35 0.12 0.17 0.15 0.27 44.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment