[PGF] QoQ TTM Result on 31-May-2003 [#1]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
22-Jul-2003
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2004
Quarter
31-May-2003 [#1]
Profit Trend
QoQ- -1.94%
YoY- -957.07%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
TTM Result
29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 CAGR
Revenue 32,857 31,294 28,931 28,120 26,520 24,314 22,274 29.61%
PBT 179 -2,719 -4,782 -40,335 -39,310 -37,616 -38,294 -
Tax 1,714 -181 -439 -732 -974 -1,292 -1,105 -
NP 1,893 -2,900 -5,221 -41,067 -40,284 -38,908 -39,399 -
-
NP to SH 1,893 -2,900 -5,221 -41,067 -40,284 -38,908 -39,399 -
-
Tax Rate -957.54% - - - - - - -
Total Cost 30,964 34,194 34,152 69,187 66,804 63,222 61,673 -36.85%
-
Net Worth 130,286 142,906 138,647 139,697 141,523 144,256 145,791 -7.22%
Dividend
29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 CAGR
Net Worth 130,286 142,906 138,647 139,697 141,523 144,256 145,791 -7.22%
NOSH 159,684 160,731 157,500 159,036 159,804 159,206 159,981 -0.12%
Ratio Analysis
29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 CAGR
NP Margin 5.76% -9.27% -18.05% -146.04% -151.90% -160.02% -176.88% -
ROE 1.45% -2.03% -3.77% -29.40% -28.46% -26.97% -27.02% -
Per Share
29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 CAGR
RPS 20.58 19.47 18.37 17.68 16.60 15.27 13.92 29.80%
EPS 1.19 -1.80 -3.31 -25.82 -25.21 -24.44 -24.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8159 0.8891 0.8803 0.8784 0.8856 0.9061 0.9113 -7.11%
Adjusted Per Share Value based on latest NOSH - 159,036
29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 CAGR
RPS 16.94 16.13 14.92 14.50 13.67 12.54 11.48 29.64%
EPS 0.98 -1.50 -2.69 -21.17 -20.77 -20.06 -20.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6717 0.7368 0.7149 0.7203 0.7297 0.7438 0.7517 -7.23%
Price Multiplier on Financial Quarter End Date
29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 CAGR
Date 27/02/04 28/11/03 29/08/03 30/05/03 28/02/03 29/11/02 30/08/02 -
Price 0.34 0.34 0.40 0.19 0.19 0.19 0.26 -
P/RPS 1.65 1.75 2.18 1.07 1.14 1.24 1.87 -8.01%
P/EPS 28.68 -18.84 -12.07 -0.74 -0.75 -0.78 -1.06 -
EY 3.49 -5.31 -8.29 -135.91 -132.67 -128.62 -94.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.38 0.45 0.22 0.21 0.21 0.29 28.03%
Price Multiplier on Announcement Date
29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 CAGR
Date 28/04/04 20/01/04 28/10/03 22/07/03 30/04/03 28/01/03 30/10/02 -
Price 0.34 0.34 0.34 0.45 0.19 0.22 0.22 -
P/RPS 1.65 1.75 1.85 2.55 1.14 1.44 1.58 2.93%
P/EPS 28.68 -18.84 -10.26 -1.74 -0.75 -0.90 -0.89 -
EY 3.49 -5.31 -9.75 -57.38 -132.67 -111.09 -111.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.38 0.39 0.51 0.21 0.24 0.24 45.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment