[PESONA] QoQ TTM Result on 30-Jun-2008 [#4]

Stock
[PESONA] PESONA METRO HOLDINGS BHD
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- -5.33%
YoY- -13.22%
Quarter Report
Latest QR
Upcoming QR
PESONA's Result
PESONA's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 28,233 30,146 35,417 37,772 40,500 43,147 45,210 -26.91%
PBT -19,413 -18,857 -16,563 -16,879 -15,736 -17,828 -16,662 10.71%
Tax -315 -312 -306 -301 -574 -357 -357 -7.99%
NP -19,728 -19,169 -16,869 -17,180 -16,310 -18,185 -17,019 10.33%
-
NP to SH -19,728 -19,169 -16,869 -17,180 -16,310 -18,185 -17,019 10.33%
-
Tax Rate - - - - - - - -
Total Cost 47,961 49,315 52,286 54,952 56,810 61,332 62,229 -15.92%
-
Net Worth 45,172 49,526 54,897 57,199 68,139 71,543 74,749 -28.49%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 45,172 49,526 54,897 57,199 68,139 71,543 74,749 -28.49%
NOSH 112,931 110,058 109,794 109,999 109,902 110,066 109,926 1.81%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -69.88% -63.59% -47.63% -45.48% -40.27% -42.15% -37.64% -
ROE -43.67% -38.70% -30.73% -30.03% -23.94% -25.42% -22.77% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 25.00 27.39 32.26 34.34 36.85 39.20 41.13 -28.22%
EPS -17.47 -17.42 -15.36 -15.62 -14.84 -16.52 -15.48 8.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.45 0.50 0.52 0.62 0.65 0.68 -29.77%
Adjusted Per Share Value based on latest NOSH - 109,999
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 4.06 4.34 5.10 5.43 5.83 6.21 6.51 -26.98%
EPS -2.84 -2.76 -2.43 -2.47 -2.35 -2.62 -2.45 10.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.065 0.0713 0.079 0.0823 0.098 0.1029 0.1076 -28.51%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.12 0.06 0.08 0.08 0.14 0.15 0.17 -
P/RPS 0.48 0.22 0.25 0.23 0.38 0.38 0.41 11.06%
P/EPS -0.69 -0.34 -0.52 -0.51 -0.94 -0.91 -1.10 -26.70%
EY -145.57 -290.28 -192.05 -195.23 -106.00 -110.15 -91.07 36.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.13 0.16 0.15 0.23 0.23 0.25 12.91%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 22/05/09 26/02/09 28/11/08 29/08/08 26/05/08 26/02/08 30/11/07 -
Price 0.10 0.06 0.08 0.12 0.10 0.12 0.16 -
P/RPS 0.40 0.22 0.25 0.35 0.27 0.31 0.39 1.70%
P/EPS -0.57 -0.34 -0.52 -0.77 -0.67 -0.73 -1.03 -32.57%
EY -174.69 -290.28 -192.05 -130.15 -148.40 -137.68 -96.76 48.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.13 0.16 0.23 0.16 0.18 0.24 2.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment