[PESONA] QoQ TTM Result on 31-Dec-2021 [#4]

Stock
[PESONA] PESONA METRO HOLDINGS BHD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -227.54%
YoY- 68.39%
Quarter Report
Latest QR
Upcoming QR
PESONA's Result
PESONA's Financial Summary
View:
Show?
TTM Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 477,785 498,416 531,481 622,514 637,755 728,859 687,339 -21.51%
PBT -5,506 -9,245 -6,075 -1,907 7,290 2,688 -10,574 -35.25%
Tax 216 -265 -12 -182 217 -1,359 -594 -
NP -5,290 -9,510 -6,087 -2,089 7,507 1,329 -11,168 -39.20%
-
NP to SH -8,468 -12,802 -9,239 -5,367 4,208 -1,772 -14,378 -29.71%
-
Tax Rate - - - - -2.98% 50.56% - -
Total Cost 483,075 507,926 537,568 624,603 630,248 727,530 698,507 -21.77%
-
Net Worth 150,673 154,287 154,912 153,800 159,151 167,074 164,155 -5.54%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 150,673 154,287 154,912 153,800 159,151 167,074 164,155 -5.54%
NOSH 694,986 694,986 694,986 694,986 694,986 694,986 694,986 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -1.11% -1.91% -1.15% -0.34% 1.18% 0.18% -1.62% -
ROE -5.62% -8.30% -5.96% -3.49% 2.64% -1.06% -8.76% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 68.75 71.72 76.47 89.57 91.77 104.87 98.90 -21.51%
EPS -1.22 -1.84 -1.33 -0.77 0.61 -0.25 -2.07 -29.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2168 0.222 0.2229 0.2213 0.229 0.2404 0.2362 -5.54%
Adjusted Per Share Value based on latest NOSH - 694,986
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 68.41 71.36 76.10 89.13 91.32 104.36 98.42 -21.51%
EPS -1.21 -1.83 -1.32 -0.77 0.60 -0.25 -2.06 -29.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2157 0.2209 0.2218 0.2202 0.2279 0.2392 0.235 -5.54%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.19 0.20 0.23 0.24 0.24 0.235 0.265 -
P/RPS 0.28 0.28 0.30 0.27 0.26 0.22 0.27 2.45%
P/EPS -15.59 -10.86 -17.30 -31.08 39.64 -92.17 -12.81 13.97%
EY -6.41 -9.21 -5.78 -3.22 2.52 -1.08 -7.81 -12.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.90 1.03 1.08 1.05 0.98 1.12 -14.83%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/11/22 29/08/22 30/05/22 28/02/22 30/11/21 29/09/21 21/05/21 -
Price 0.21 0.205 0.22 0.215 0.25 0.245 0.255 -
P/RPS 0.31 0.29 0.29 0.24 0.27 0.23 0.26 12.42%
P/EPS -17.24 -11.13 -16.55 -27.84 41.29 -96.09 -12.33 25.01%
EY -5.80 -8.99 -6.04 -3.59 2.42 -1.04 -8.11 -20.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.92 0.99 0.97 1.09 1.02 1.08 -6.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment