[PESONA] QoQ TTM Result on 31-Mar-2000 [#1]

Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 0.09%
YoY--%
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 58,590 74,788 91,819 90,768 88,050 61,674 28,057 -0.74%
PBT -25,273 -54,104 -55,397 -56,959 -57,012 -25,109 -13,960 -0.60%
Tax 25,273 54,104 55,397 56,959 57,012 25,109 13,960 -0.60%
NP 0 0 0 0 0 0 0 -
-
NP to SH -25,406 -55,233 -56,534 -58,101 -58,156 -25,118 -13,968 -0.60%
-
Tax Rate - - - - - - - -
Total Cost 58,590 74,788 91,819 90,768 88,050 61,674 28,057 -0.74%
-
Net Worth -113,014 -110,356 -99,096 -93,039 -86,333 0 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth -113,014 -110,356 -99,096 -93,039 -86,333 0 0 -100.00%
NOSH 39,654 39,554 39,638 39,092 38,370 38,372 38,400 -0.03%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 147.75 189.08 231.64 232.19 229.47 160.73 73.07 -0.71%
EPS -64.07 -139.64 -142.62 -148.62 -151.56 -65.46 -36.38 -0.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.85 -2.79 -2.50 -2.38 -2.25 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,092
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 8.43 10.76 13.21 13.06 12.67 8.87 4.04 -0.74%
EPS -3.66 -7.95 -8.13 -8.36 -8.37 -3.61 -2.01 -0.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1626 -0.1588 -0.1426 -0.1339 -0.1242 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.42 0.62 1.00 1.68 0.00 0.00 0.00 -
P/RPS 0.28 0.33 0.43 0.72 0.00 0.00 0.00 -100.00%
P/EPS -0.66 -0.44 -0.70 -1.13 0.00 0.00 0.00 -100.00%
EY -152.54 -225.22 -142.62 -88.47 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 30/11/00 25/08/00 - - - - -
Price 0.31 0.56 0.81 0.00 0.00 0.00 0.00 -
P/RPS 0.21 0.30 0.35 0.00 0.00 0.00 0.00 -100.00%
P/EPS -0.48 -0.40 -0.57 0.00 0.00 0.00 0.00 -100.00%
EY -206.67 -249.35 -176.08 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment