[SALCON] QoQ TTM Result on 31-Dec-2022 [#4]

Stock
[SALCON] SALCON BHD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -117.65%
YoY- -298.58%
Quarter Report
Latest QR
Upcoming QR
SALCON's Result
SALCON's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 166,503 161,469 192,905 204,135 197,655 233,141 439,979 -47.64%
PBT -51,265 -51,307 -40,746 -50,752 -10,410 5,078 23,435 -
Tax 8,930 10,285 9,348 10,361 -3,710 -5,537 -9,947 -
NP -42,335 -41,022 -31,398 -40,391 -14,120 -459 13,488 -
-
NP to SH -23,974 -23,170 -16,565 -23,959 -11,008 1,057 10,288 -
-
Tax Rate - - - - - 109.04% 42.45% -
Total Cost 208,838 202,491 224,303 244,526 211,775 233,600 426,491 -37.84%
-
Net Worth 414,957 425,202 421,535 425,213 445,043 444,311 418,314 -0.53%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 414,957 425,202 421,535 425,213 445,043 444,311 418,314 -0.53%
NOSH 1,012,413 1,012,413 1,012,413 1,012,413 1,012,413 1,012,413 1,012,413 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -25.43% -25.41% -16.28% -19.79% -7.14% -0.20% 3.07% -
ROE -5.78% -5.45% -3.93% -5.63% -2.47% 0.24% 2.46% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 16.45 15.95 19.22 20.16 19.54 23.61 46.28 -49.79%
EPS -2.37 -2.29 -1.65 -2.37 -1.09 0.11 1.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.42 0.42 0.42 0.44 0.45 0.44 -4.59%
Adjusted Per Share Value based on latest NOSH - 1,012,413
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 16.08 15.59 18.63 19.71 19.09 22.52 42.49 -47.64%
EPS -2.32 -2.24 -1.60 -2.31 -1.06 0.10 0.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4008 0.4106 0.4071 0.4107 0.4298 0.4291 0.404 -0.52%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.19 0.19 0.22 0.23 0.17 0.17 0.205 -
P/RPS 1.15 1.19 1.14 1.14 0.87 0.72 0.44 89.63%
P/EPS -8.02 -8.30 -13.33 -9.72 -15.62 158.80 18.94 -
EY -12.47 -12.05 -7.50 -10.29 -6.40 0.63 5.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.45 0.52 0.55 0.39 0.38 0.47 -1.42%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 23/11/23 24/08/23 25/05/23 28/02/23 24/11/22 25/08/22 27/05/22 -
Price 0.315 0.21 0.195 0.195 0.155 0.185 0.195 -
P/RPS 1.91 1.32 1.01 0.97 0.79 0.78 0.42 174.23%
P/EPS -13.30 -9.18 -11.81 -8.24 -14.24 172.81 18.02 -
EY -7.52 -10.90 -8.46 -12.14 -7.02 0.58 5.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.50 0.46 0.46 0.35 0.41 0.44 45.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment