[SAPCRES] QoQ TTM Result on 30-Sep-1999 [#3]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 41.87%
YoY--%
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 603,811 570,876 648,744 489,452 322,688 -0.63%
PBT 44,174 56,308 63,698 65,505 45,947 0.03%
Tax -17,984 -22,491 -24,728 -29,345 -20,459 0.13%
NP 26,190 33,817 38,970 36,160 25,488 -0.02%
-
NP to SH 26,190 33,817 38,970 36,160 25,488 -0.02%
-
Tax Rate 40.71% 39.94% 38.82% 44.80% 44.53% -
Total Cost 577,621 537,059 609,774 453,292 297,200 -0.66%
-
Net Worth 324,455 314,846 311,955 305,779 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 3,781 - - - - -100.00%
Div Payout % 14.44% - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 324,455 314,846 311,955 305,779 0 -100.00%
NOSH 75,630 75,684 75,717 75,687 75,908 0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 4.34% 5.92% 6.01% 7.39% 7.90% -
ROE 8.07% 10.74% 12.49% 11.83% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 798.37 754.29 856.80 646.67 425.10 -0.63%
EPS 34.63 44.68 51.47 47.78 33.58 -0.03%
DPS 5.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 4.29 4.16 4.12 4.04 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 75,687
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 47.27 44.69 50.79 38.32 25.26 -0.63%
EPS 2.05 2.65 3.05 2.83 2.00 -0.02%
DPS 0.30 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.254 0.2465 0.2442 0.2394 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/08/00 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment