[LYSAGHT] QoQ TTM Result on 31-Dec-2018 [#4]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
21-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -5.41%
YoY- -47.82%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 75,104 70,975 67,037 67,911 72,078 81,203 88,216 -10.16%
PBT 12,075 11,163 10,559 11,838 12,661 18,243 21,449 -31.79%
Tax -2,630 -2,435 -2,258 -2,537 -2,828 -3,935 -4,725 -32.31%
NP 9,445 8,728 8,301 9,301 9,833 14,308 16,724 -31.65%
-
NP to SH 9,445 8,728 8,301 9,301 9,833 14,308 16,724 -31.65%
-
Tax Rate 21.78% 21.81% 21.38% 21.43% 22.34% 21.57% 22.03% -
Total Cost 65,659 62,247 58,736 58,610 62,245 66,895 71,492 -5.51%
-
Net Worth 152,598 153,014 150,103 148,024 145,945 145,945 144,282 3.80%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 2,910 2,910 2,910 2,910 2,910 2,910 2,910 0.00%
Div Payout % 30.82% 33.35% 35.06% 31.29% 29.60% 20.34% 17.40% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 152,598 153,014 150,103 148,024 145,945 145,945 144,282 3.80%
NOSH 41,580 41,580 41,580 41,580 41,580 41,580 41,580 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 12.58% 12.30% 12.38% 13.70% 13.64% 17.62% 18.96% -
ROE 6.19% 5.70% 5.53% 6.28% 6.74% 9.80% 11.59% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 180.63 170.70 161.22 163.33 173.35 195.29 212.16 -10.16%
EPS 22.72 20.99 19.96 22.37 23.65 34.41 40.22 -31.64%
DPS 7.00 7.00 7.00 7.00 7.00 7.00 7.00 0.00%
NAPS 3.67 3.68 3.61 3.56 3.51 3.51 3.47 3.80%
Adjusted Per Share Value based on latest NOSH - 41,580
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 180.63 170.70 161.22 163.33 173.35 195.29 212.16 -10.16%
EPS 22.72 20.99 19.96 22.37 23.65 34.41 40.22 -31.64%
DPS 7.00 7.00 7.00 7.00 7.00 7.00 7.00 0.00%
NAPS 3.67 3.68 3.61 3.56 3.51 3.51 3.47 3.80%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 2.41 2.65 2.67 2.50 2.76 3.22 3.62 -
P/RPS 1.33 1.55 1.66 1.53 1.59 1.65 1.71 -15.41%
P/EPS 10.61 12.62 13.37 11.18 11.67 9.36 9.00 11.58%
EY 9.43 7.92 7.48 8.95 8.57 10.69 11.11 -10.34%
DY 2.90 2.64 2.62 2.80 2.54 2.17 1.93 31.15%
P/NAPS 0.66 0.72 0.74 0.70 0.79 0.92 1.04 -26.13%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 14/11/19 15/08/19 17/05/19 21/02/19 14/11/18 16/08/18 15/05/18 -
Price 2.41 2.43 2.69 2.74 2.70 3.20 3.32 -
P/RPS 1.33 1.42 1.67 1.68 1.56 1.64 1.56 -10.07%
P/EPS 10.61 11.58 13.47 12.25 11.42 9.30 8.25 18.24%
EY 9.43 8.64 7.42 8.16 8.76 10.75 12.11 -15.34%
DY 2.90 2.88 2.60 2.55 2.59 2.19 2.11 23.59%
P/NAPS 0.66 0.66 0.75 0.77 0.77 0.91 0.96 -22.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment