[TGL] QoQ TTM Result on 30-Jun-2006 [#4]

Stock
[TGL] TEO GUAN LEE CORPORATION BHD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- -61.74%
YoY- -75.57%
Quarter Report
Latest QR
Upcoming QR
TGL's Result
TGL's Financial Summary
View:
Show?
TTM Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 81,829 78,090 78,714 74,385 75,655 77,111 75,298 5.70%
PBT 9,001 6,717 3,508 1,354 6,346 7,139 8,040 7.82%
Tax -2,473 -2,068 -971 -569 -4,367 -4,730 -4,850 -36.20%
NP 6,528 4,649 2,537 785 1,979 2,409 3,190 61.25%
-
NP to SH 6,527 4,638 2,502 733 1,916 2,332 3,130 63.29%
-
Tax Rate 27.47% 30.79% 27.68% 42.02% 68.82% 66.26% 60.32% -
Total Cost 75,301 73,441 76,177 73,600 73,676 74,702 72,108 2.93%
-
Net Worth 27,993 27,385 21,589 18,668 21,357 22,826 18,885 30.03%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 27,993 27,385 21,589 18,668 21,357 22,826 18,885 30.03%
NOSH 20,735 20,746 20,758 20,743 20,735 20,751 20,753 -0.05%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 7.98% 5.95% 3.22% 1.06% 2.62% 3.12% 4.24% -
ROE 23.32% 16.94% 11.59% 3.93% 8.97% 10.22% 16.57% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 394.62 376.40 379.18 358.60 364.86 371.60 362.82 5.76%
EPS 31.48 22.36 12.05 3.53 9.24 11.24 15.08 63.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.32 1.04 0.90 1.03 1.10 0.91 30.10%
Adjusted Per Share Value based on latest NOSH - 20,743
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 96.42 92.02 92.75 87.65 89.15 90.86 88.73 5.70%
EPS 7.69 5.47 2.95 0.86 2.26 2.75 3.69 63.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3299 0.3227 0.2544 0.22 0.2517 0.269 0.2225 30.05%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.01 0.01 0.02 0.01 0.01 0.01 0.01 -
P/RPS 0.00 0.00 0.01 0.00 0.00 0.00 0.00 -
P/EPS 0.03 0.04 0.17 0.28 0.11 0.09 0.07 -43.18%
EY 3,147.68 2,235.58 602.63 353.37 924.03 1,123.79 1,508.18 63.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.02 0.01 0.01 0.01 0.01 0.00%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 16/05/07 27/02/07 29/11/06 29/08/06 30/05/06 27/02/06 29/11/05 -
Price 0.64 0.64 0.01 0.01 0.01 0.01 0.01 -
P/RPS 0.16 0.17 0.00 0.00 0.00 0.00 0.00 -
P/EPS 2.03 2.86 0.08 0.28 0.11 0.09 0.07 845.85%
EY 49.18 34.93 1,205.27 353.37 924.03 1,123.79 1,508.18 -89.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.48 0.01 0.01 0.01 0.01 0.01 1205.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment