[SJC] QoQ TTM Result on 30-Jun-2019 [#2]

Stock
[SJC] SENI JAYA CORPORATION BHD
Announcement Date
16-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -40.58%
YoY- -406.65%
Quarter Report
Latest QR
Upcoming QR
SJC's Result
SJC's Financial Summary
View:
Show?
TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 13,683 14,561 15,764 16,732 17,181 17,572 17,464 -14.99%
PBT -251 -94 -1,198 -1,571 -1,000 -325 -320 -14.93%
Tax -408 -479 -163 -258 -301 -440 799 -
NP -659 -573 -1,361 -1,829 -1,301 -765 479 -
-
NP to SH -659 -573 -1,361 -1,829 -1,301 -765 479 -
-
Tax Rate - - - - - - - -
Total Cost 14,342 15,134 17,125 18,561 18,482 18,337 16,985 -10.65%
-
Net Worth 52,287 52,692 53,098 52,692 53,098 53,098 54,314 -2.50%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 52,287 52,692 53,098 52,692 53,098 53,098 54,314 -2.50%
NOSH 40,533 40,533 40,533 40,533 40,533 40,533 40,533 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -4.82% -3.94% -8.63% -10.93% -7.57% -4.35% 2.74% -
ROE -1.26% -1.09% -2.56% -3.47% -2.45% -1.44% 0.88% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 33.76 35.92 38.89 41.28 42.39 43.35 43.09 -15.00%
EPS -1.63 -1.41 -3.36 -4.51 -3.21 -1.89 1.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.30 1.31 1.30 1.31 1.31 1.34 -2.50%
Adjusted Per Share Value based on latest NOSH - 40,533
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 6.41 6.82 7.38 7.83 8.04 8.23 8.18 -14.99%
EPS -0.31 -0.27 -0.64 -0.86 -0.61 -0.36 0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2448 0.2467 0.2486 0.2467 0.2486 0.2486 0.2543 -2.50%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.54 0.55 0.50 0.515 0.54 0.86 0.86 -
P/RPS 1.60 1.53 1.29 1.25 1.27 1.98 2.00 -13.81%
P/EPS -33.21 -38.91 -14.89 -11.41 -16.82 -45.57 72.77 -
EY -3.01 -2.57 -6.72 -8.76 -5.94 -2.19 1.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.42 0.38 0.40 0.41 0.66 0.64 -24.46%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 30/06/20 27/02/20 26/11/19 16/08/19 30/05/19 28/02/19 29/11/18 -
Price 0.445 0.56 0.46 0.53 0.57 0.59 0.86 -
P/RPS 1.32 1.56 1.18 1.28 1.34 1.36 2.00 -24.17%
P/EPS -27.37 -39.61 -13.70 -11.75 -17.76 -31.26 72.77 -
EY -3.65 -2.52 -7.30 -8.51 -5.63 -3.20 1.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.43 0.35 0.41 0.44 0.45 0.64 -34.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment