[SJC] QoQ TTM Result on 31-Mar-2020 [#1]

Stock
[SJC] SENI JAYA CORPORATION BHD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -15.01%
YoY- 49.35%
Quarter Report
Latest QR
Upcoming QR
SJC's Result
SJC's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 8,823 10,518 12,261 13,683 14,561 15,764 16,732 -34.60%
PBT -5,212 -2,015 -351 -251 -94 -1,198 -1,571 121.63%
Tax -38 -329 -428 -408 -479 -163 -258 -71.94%
NP -5,250 -2,344 -779 -659 -573 -1,361 -1,829 101.33%
-
NP to SH -5,250 -2,344 -779 -659 -573 -1,361 -1,829 101.33%
-
Tax Rate - - - - - - - -
Total Cost 14,073 12,862 13,040 14,342 15,134 17,125 18,561 -16.78%
-
Net Worth 47,423 50,666 51,882 52,287 52,692 53,098 52,692 -6.75%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 47,423 50,666 51,882 52,287 52,692 53,098 52,692 -6.75%
NOSH 40,533 40,533 40,533 40,533 40,533 40,533 40,533 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -59.50% -22.29% -6.35% -4.82% -3.94% -8.63% -10.93% -
ROE -11.07% -4.63% -1.50% -1.26% -1.09% -2.56% -3.47% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 21.77 25.95 30.25 33.76 35.92 38.89 41.28 -34.59%
EPS -12.95 -5.78 -1.92 -1.63 -1.41 -3.36 -4.51 101.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.25 1.28 1.29 1.30 1.31 1.30 -6.75%
Adjusted Per Share Value based on latest NOSH - 40,533
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 4.13 4.92 5.74 6.41 6.82 7.38 7.83 -34.59%
EPS -2.46 -1.10 -0.36 -0.31 -0.27 -0.64 -0.86 100.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.222 0.2372 0.2429 0.2448 0.2467 0.2486 0.2467 -6.76%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.80 0.92 0.445 0.54 0.55 0.50 0.515 -
P/RPS 3.68 3.55 1.47 1.60 1.53 1.29 1.25 104.74%
P/EPS -6.18 -15.91 -23.15 -33.21 -38.91 -14.89 -11.41 -33.43%
EY -16.19 -6.29 -4.32 -3.01 -2.57 -6.72 -8.76 50.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.74 0.35 0.42 0.42 0.38 0.40 42.21%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 29/03/21 26/11/20 27/08/20 30/06/20 27/02/20 26/11/19 16/08/19 -
Price 2.08 0.95 0.65 0.445 0.56 0.46 0.53 -
P/RPS 9.56 3.66 2.15 1.32 1.56 1.18 1.28 279.76%
P/EPS -16.06 -16.43 -33.82 -27.37 -39.61 -13.70 -11.75 23.04%
EY -6.23 -6.09 -2.96 -3.65 -2.52 -7.30 -8.51 -18.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 0.76 0.51 0.34 0.43 0.35 0.41 164.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment