[SJC] QoQ TTM Result on 31-Mar-2011 [#1]

Stock
[SJC] SENI JAYA CORPORATION BHD
Announcement Date
24-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 18.15%
YoY- 137.37%
Quarter Report
Latest QR
Upcoming QR
SJC's Result
SJC's Financial Summary
View:
Show?
TTM Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 26,437 25,536 25,241 24,405 23,413 22,673 21,808 13.65%
PBT 4,544 3,459 2,301 2,507 2,219 3,298 2,773 38.86%
Tax -2,890 -702 -693 -665 -660 -2,040 -1,720 41.20%
NP 1,654 2,757 1,608 1,842 1,559 1,258 1,053 35.01%
-
NP to SH 1,654 2,757 1,608 1,842 1,559 1,258 1,053 35.01%
-
Tax Rate 63.60% 20.29% 30.12% 26.53% 29.74% 61.86% 62.03% -
Total Cost 24,783 22,779 23,633 22,563 21,854 21,415 20,755 12.51%
-
Net Worth 49,044 49,849 48,000 49,869 50,070 50,278 48,481 0.77%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div 1,621 16 16 32 32 16 16 2055.04%
Div Payout % 98.02% 0.59% 1.01% 1.77% 2.09% 1.30% 1.55% -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 49,044 49,849 48,000 49,869 50,070 50,278 48,481 0.77%
NOSH 40,533 40,527 40,000 40,544 40,707 40,877 40,740 -0.33%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 6.26% 10.80% 6.37% 7.55% 6.66% 5.55% 4.83% -
ROE 3.37% 5.53% 3.35% 3.69% 3.11% 2.50% 2.17% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 65.22 63.01 63.10 60.19 57.51 55.47 53.53 14.03%
EPS 4.08 6.80 4.02 4.54 3.83 3.08 2.58 35.62%
DPS 4.00 0.04 0.04 0.08 0.08 0.04 0.04 2036.43%
NAPS 1.21 1.23 1.20 1.23 1.23 1.23 1.19 1.11%
Adjusted Per Share Value based on latest NOSH - 40,544
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 12.38 11.96 11.82 11.43 10.96 10.62 10.21 13.66%
EPS 0.77 1.29 0.75 0.86 0.73 0.59 0.49 35.05%
DPS 0.76 0.01 0.01 0.02 0.02 0.01 0.01 1680.12%
NAPS 0.2297 0.2334 0.2248 0.2335 0.2345 0.2354 0.227 0.78%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.65 0.52 0.54 0.555 0.53 0.64 0.60 -
P/RPS 1.00 0.83 0.86 0.92 0.92 1.15 1.12 -7.25%
P/EPS 15.93 7.64 13.43 12.22 13.84 20.80 23.21 -22.13%
EY 6.28 13.08 7.44 8.19 7.23 4.81 4.31 28.43%
DY 6.15 0.08 0.08 0.14 0.15 0.06 0.07 1860.24%
P/NAPS 0.54 0.42 0.45 0.45 0.43 0.52 0.50 5.24%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 29/02/12 29/11/11 25/08/11 24/05/11 24/02/11 24/11/10 12/08/10 -
Price 0.82 0.65 0.535 0.55 0.55 0.62 0.60 -
P/RPS 1.26 1.03 0.85 0.91 0.96 1.12 1.12 8.14%
P/EPS 20.09 9.55 13.31 12.11 14.36 20.15 23.21 -9.15%
EY 4.98 10.47 7.51 8.26 6.96 4.96 4.31 10.08%
DY 4.88 0.06 0.08 0.15 0.15 0.06 0.07 1580.82%
P/NAPS 0.68 0.53 0.45 0.45 0.45 0.50 0.50 22.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment