[SJC] QoQ TTM Result on 30-Jun-2010 [#2]

Stock
[SJC] SENI JAYA CORPORATION BHD
Announcement Date
12-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 35.7%
YoY- 269.02%
Quarter Report
Latest QR
Upcoming QR
SJC's Result
SJC's Financial Summary
View:
Show?
TTM Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 24,405 23,413 22,673 21,808 20,584 20,233 21,627 8.39%
PBT 2,507 2,219 3,298 2,773 2,179 1,533 -1,078 -
Tax -665 -660 -2,040 -1,720 -1,403 -1,136 297 -
NP 1,842 1,559 1,258 1,053 776 397 -781 -
-
NP to SH 1,842 1,559 1,258 1,053 776 397 -781 -
-
Tax Rate 26.53% 29.74% 61.86% 62.03% 64.39% 74.10% - -
Total Cost 22,563 21,854 21,415 20,755 19,808 19,836 22,408 0.46%
-
Net Worth 49,869 50,070 50,278 48,481 58,878 49,330 48,400 2.01%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div 32 32 16 16 - - - -
Div Payout % 1.77% 2.09% 1.30% 1.55% - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 49,869 50,070 50,278 48,481 58,878 49,330 48,400 2.01%
NOSH 40,544 40,707 40,877 40,740 40,606 40,769 39,999 0.90%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 7.55% 6.66% 5.55% 4.83% 3.77% 1.96% -3.61% -
ROE 3.69% 3.11% 2.50% 2.17% 1.32% 0.80% -1.61% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 60.19 57.51 55.47 53.53 50.69 49.63 54.07 7.41%
EPS 4.54 3.83 3.08 2.58 1.91 0.97 -1.95 -
DPS 0.08 0.08 0.04 0.04 0.00 0.00 0.00 -
NAPS 1.23 1.23 1.23 1.19 1.45 1.21 1.21 1.09%
Adjusted Per Share Value based on latest NOSH - 40,740
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 11.43 10.96 10.62 10.21 9.64 9.47 10.13 8.39%
EPS 0.86 0.73 0.59 0.49 0.36 0.19 -0.37 -
DPS 0.02 0.02 0.01 0.01 0.00 0.00 0.00 -
NAPS 0.2335 0.2344 0.2354 0.227 0.2757 0.231 0.2266 2.02%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.555 0.53 0.64 0.60 0.64 0.64 0.63 -
P/RPS 0.92 0.92 1.15 1.12 1.26 1.29 1.17 -14.81%
P/EPS 12.22 13.84 20.80 23.21 33.49 65.72 -32.27 -
EY 8.19 7.23 4.81 4.31 2.99 1.52 -3.10 -
DY 0.14 0.15 0.06 0.07 0.00 0.00 0.00 -
P/NAPS 0.45 0.43 0.52 0.50 0.44 0.53 0.52 -9.19%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 24/05/11 24/02/11 24/11/10 12/08/10 21/05/10 24/02/10 30/11/09 -
Price 0.55 0.55 0.62 0.60 0.55 0.55 0.70 -
P/RPS 0.91 0.96 1.12 1.12 1.08 1.11 1.29 -20.77%
P/EPS 12.11 14.36 20.15 23.21 28.78 56.48 -35.85 -
EY 8.26 6.96 4.96 4.31 3.47 1.77 -2.79 -
DY 0.15 0.15 0.06 0.07 0.00 0.00 0.00 -
P/NAPS 0.45 0.45 0.50 0.50 0.38 0.45 0.58 -15.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment