[BRAHIMS] QoQ TTM Result on 31-Dec-2017 [#4]

Stock
[BRAHIMS] BRAHIMS HOLDINGS BERHAD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 89.77%
YoY- 90.75%
Quarter Report
Latest QR
Upcoming QR
BRAHIMS's Result
BRAHIMS's Financial Summary
View:
Show?
TTM Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 277,739 283,789 288,911 291,576 290,152 285,315 277,250 0.11%
PBT -17,979 -6,502 -1,698 678 -108,149 -111,096 -116,621 -71.21%
Tax -809 -2,079 -2,411 -2,846 -3,375 -2,135 -1,833 -42.00%
NP -18,788 -8,581 -4,109 -2,168 -111,524 -113,231 -118,454 -70.66%
-
NP to SH -11,337 -8,378 -7,233 -6,937 -67,793 -68,006 -71,785 -70.74%
-
Tax Rate - - - 419.76% - - - -
Total Cost 296,527 292,370 293,020 293,744 401,676 398,546 395,704 -17.48%
-
Net Worth 88,527 93,893 96,575 992 244,555 243,350 244,791 -49.20%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 88,527 93,893 96,575 992 244,555 243,350 244,791 -49.20%
NOSH 268,266 268,266 268,266 236,285 236,285 236,285 236,285 8.82%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -6.76% -3.02% -1.42% -0.74% -38.44% -39.69% -42.72% -
ROE -12.81% -8.92% -7.49% -699.01% -27.72% -27.95% -29.32% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 103.53 105.79 107.70 123.40 122.80 120.75 117.34 -8.00%
EPS -4.23 -3.12 -2.70 -2.94 -28.69 -28.78 -30.38 -73.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.35 0.36 0.0042 1.035 1.0299 1.036 -53.32%
Adjusted Per Share Value based on latest NOSH - 236,285
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 90.42 92.39 94.06 94.92 94.46 92.88 90.26 0.11%
EPS -3.69 -2.73 -2.35 -2.26 -22.07 -22.14 -23.37 -70.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2882 0.3057 0.3144 0.0032 0.7962 0.7922 0.7969 -49.20%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.28 0.265 0.395 0.465 0.585 0.60 0.745 -
P/RPS 0.27 0.25 0.37 0.38 0.48 0.50 0.63 -43.12%
P/EPS -6.63 -8.49 -14.65 -15.84 -2.04 -2.08 -2.45 94.07%
EY -15.09 -11.78 -6.83 -6.31 -49.04 -47.97 -40.78 -48.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.76 1.10 110.71 0.57 0.58 0.72 11.68%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 27/11/18 30/08/18 25/05/18 28/02/18 30/11/17 30/08/17 23/05/17 -
Price 0.195 0.305 0.275 0.33 0.47 0.525 0.705 -
P/RPS 0.19 0.29 0.26 0.27 0.38 0.43 0.60 -53.50%
P/EPS -4.61 -9.77 -10.20 -11.24 -1.64 -1.82 -2.32 57.98%
EY -21.67 -10.24 -9.80 -8.90 -61.04 -54.82 -43.09 -36.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.87 0.76 78.57 0.45 0.51 0.68 -9.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment