[MUH] QoQ TTM Result on 31-Mar-2022 [#3]

Stock
[MUH] MULTI-USAGE HOLDINGS BHD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 48.73%
YoY- 418.69%
Quarter Report
Latest QR
Upcoming QR
MUH's Result
MUH's Financial Summary
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 20,159 23,459 20,279 22,587 22,908 20,840 20,393 -0.76%
PBT 11,791 13,137 10,224 11,329 8,190 7,494 7,186 38.99%
Tax -2,291 -2,722 -2,060 -2,337 -2,145 -2,010 -1,730 20.53%
NP 9,500 10,415 8,164 8,992 6,045 5,484 5,456 44.58%
-
NP to SH 9,502 10,417 8,166 8,994 6,047 5,486 5,458 44.57%
-
Tax Rate 19.43% 20.72% 20.15% 20.63% 26.19% 26.82% 24.07% -
Total Cost 10,659 13,044 12,115 13,595 16,863 15,356 14,937 -20.09%
-
Net Worth 80,114 80,114 77,294 75,037 70,523 69,395 68,831 10.61%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 80,114 80,114 77,294 75,037 70,523 69,395 68,831 10.61%
NOSH 56,419 56,419 56,419 56,419 56,419 56,419 56,419 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 47.13% 44.40% 40.26% 39.81% 26.39% 26.31% 26.75% -
ROE 11.86% 13.00% 10.56% 11.99% 8.57% 7.91% 7.93% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 35.73 41.58 35.94 40.03 40.60 36.94 36.15 -0.77%
EPS 16.84 18.46 14.47 15.94 10.72 9.72 9.67 44.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.42 1.37 1.33 1.25 1.23 1.22 10.61%
Adjusted Per Share Value based on latest NOSH - 56,419
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 35.69 41.54 35.91 39.99 40.56 36.90 36.11 -0.77%
EPS 16.82 18.44 14.46 15.92 10.71 9.71 9.66 44.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4185 1.4185 1.3685 1.3286 1.2487 1.2287 1.2187 10.62%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.585 0.46 0.53 0.59 0.60 0.66 0.575 -
P/RPS 1.64 1.11 1.47 1.47 1.48 1.79 1.59 2.07%
P/EPS 3.47 2.49 3.66 3.70 5.60 6.79 5.94 -30.05%
EY 28.79 40.14 27.31 27.02 17.86 14.73 16.82 42.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.32 0.39 0.44 0.48 0.54 0.47 -8.68%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 29/11/22 29/08/22 26/05/22 24/02/22 29/11/21 27/09/21 -
Price 0.545 0.505 0.50 0.585 0.58 0.605 0.68 -
P/RPS 1.53 1.21 1.39 1.46 1.43 1.64 1.88 -12.79%
P/EPS 3.24 2.74 3.45 3.67 5.41 6.22 7.03 -40.24%
EY 30.90 36.56 28.95 27.25 18.48 16.07 14.23 67.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.36 0.36 0.44 0.46 0.49 0.56 -22.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment