[PTARAS] QoQ TTM Result on 30-Jun-2008 [#4]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- -12.24%
YoY- -1.1%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 144,423 159,291 172,392 165,431 149,760 141,725 141,734 1.25%
PBT 13,861 18,101 24,676 32,653 35,870 31,255 31,461 -42.07%
Tax -6,666 -7,855 -8,286 -8,830 -8,723 -7,010 -6,790 -1.22%
NP 7,195 10,246 16,390 23,823 27,147 24,245 24,671 -55.98%
-
NP to SH 7,195 10,246 16,390 23,823 27,147 24,245 24,671 -55.98%
-
Tax Rate 48.09% 43.40% 33.58% 27.04% 24.32% 22.43% 21.58% -
Total Cost 137,228 149,045 156,002 141,608 122,613 117,480 117,063 11.16%
-
Net Worth 169,170 149,349 185,258 168,032 169,266 160,807 161,409 3.17%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 9,422 9,422 9,422 9,422 8,010 8,010 8,010 11.42%
Div Payout % 130.96% 91.96% 57.49% 39.55% 29.51% 33.04% 32.47% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 169,170 149,349 185,258 168,032 169,266 160,807 161,409 3.17%
NOSH 80,175 72,499 86,166 78,520 80,221 79,607 80,303 -0.10%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 4.98% 6.43% 9.51% 14.40% 18.13% 17.11% 17.41% -
ROE 4.25% 6.86% 8.85% 14.18% 16.04% 15.08% 15.28% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 180.13 219.71 200.07 210.69 186.68 178.03 176.50 1.36%
EPS 8.97 14.13 19.02 30.34 33.84 30.46 30.72 -55.95%
DPS 11.75 13.00 10.94 12.00 10.00 10.00 10.00 11.33%
NAPS 2.11 2.06 2.15 2.14 2.11 2.02 2.01 3.28%
Adjusted Per Share Value based on latest NOSH - 78,520
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 88.13 97.20 105.20 100.95 91.39 86.48 86.49 1.25%
EPS 4.39 6.25 10.00 14.54 16.57 14.79 15.05 -55.98%
DPS 5.75 5.75 5.75 5.75 4.89 4.89 4.89 11.39%
NAPS 1.0323 0.9114 1.1305 1.0254 1.0329 0.9813 0.985 3.17%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 1.10 1.05 1.30 1.34 1.62 1.81 1.91 -
P/RPS 0.61 0.48 0.65 0.64 0.87 1.02 1.08 -31.64%
P/EPS 12.26 7.43 6.83 4.42 4.79 5.94 6.22 57.14%
EY 8.16 13.46 14.63 22.64 20.89 16.83 16.09 -36.37%
DY 10.68 12.38 8.41 8.96 6.17 5.52 5.24 60.68%
P/NAPS 0.52 0.51 0.60 0.63 0.77 0.90 0.95 -33.06%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 08/05/09 06/02/09 07/11/08 28/08/08 09/05/08 15/02/08 02/11/07 -
Price 1.25 1.03 1.14 1.37 1.53 1.74 1.96 -
P/RPS 0.69 0.47 0.57 0.65 0.82 0.98 1.11 -27.14%
P/EPS 13.93 7.29 5.99 4.52 4.52 5.71 6.38 68.22%
EY 7.18 13.72 16.69 22.15 22.12 17.50 15.67 -40.53%
DY 9.40 12.62 9.59 8.76 6.54 5.75 5.10 50.27%
P/NAPS 0.59 0.50 0.53 0.64 0.73 0.86 0.98 -28.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment