[PLS] QoQ TTM Result on 31-Dec-2001 [#3]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- 37.83%
YoY- 18.94%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 75,702 59,877 57,938 44,769 43,451 42,345 40,434 51.84%
PBT -1,425 -1,906 -6,057 -11,955 -19,380 -20,057 -16,830 -80.68%
Tax 16 1 3,343 12,391 19,769 20,057 16,830 -99.02%
NP -1,409 -1,905 -2,714 436 389 0 0 -
-
NP to SH -1,409 -1,905 -6,056 -12,047 -19,379 -20,056 -16,829 -80.83%
-
Tax Rate - - - - - - - -
Total Cost 77,111 61,782 60,652 44,333 43,062 42,345 40,434 53.72%
-
Net Worth 18,528 17,662 16,982 0 12,702 12,245 15,641 11.94%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 18,528 17,662 16,982 0 12,702 12,245 15,641 11.94%
NOSH 21,798 21,805 21,772 21,363 19,846 19,798 19,799 6.61%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -1.86% -3.18% -4.68% 0.97% 0.90% 0.00% 0.00% -
ROE -7.60% -10.79% -35.66% 0.00% -152.57% -163.78% -107.59% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 347.29 274.59 266.11 209.56 218.93 213.88 204.22 42.42%
EPS -6.46 -8.74 -27.81 -56.39 -97.64 -101.30 -85.00 -82.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.81 0.78 0.00 0.64 0.6185 0.79 4.99%
Adjusted Per Share Value based on latest NOSH - 21,363
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 17.22 13.62 13.18 10.18 9.88 9.63 9.20 51.82%
EPS -0.32 -0.43 -1.38 -2.74 -4.41 -4.56 -3.83 -80.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0421 0.0402 0.0386 0.00 0.0289 0.0279 0.0356 11.81%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.80 1.08 1.26 1.24 0.82 0.51 0.66 -
P/RPS 0.23 0.39 0.47 0.59 0.37 0.24 0.32 -19.74%
P/EPS -12.38 -12.36 -4.53 -2.20 -0.84 -0.50 -0.78 530.50%
EY -8.08 -8.09 -22.08 -45.48 -119.08 -198.63 -128.79 -84.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.33 1.62 0.00 1.28 0.82 0.84 7.77%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 25/11/02 29/08/02 29/05/02 26/02/02 29/11/01 28/08/01 23/05/01 -
Price 0.78 1.00 1.19 1.22 1.05 1.18 0.52 -
P/RPS 0.22 0.36 0.45 0.58 0.48 0.55 0.25 -8.16%
P/EPS -12.07 -11.45 -4.28 -2.16 -1.08 -1.16 -0.61 630.23%
EY -8.29 -8.74 -23.37 -46.22 -92.99 -85.85 -163.46 -86.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.23 1.53 0.00 1.64 1.91 0.66 24.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment