[PLS] QoQ TTM Result on 31-Mar-2002 [#4]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
29-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- 49.73%
YoY- 64.01%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
TTM Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 92,231 75,702 59,877 57,938 44,769 43,451 42,345 67.79%
PBT -25 -1,425 -1,906 -6,057 -11,955 -19,380 -20,057 -98.82%
Tax 11 16 1 3,343 12,391 19,769 20,057 -99.32%
NP -14 -1,409 -1,905 -2,714 436 389 0 -
-
NP to SH -14 -1,409 -1,905 -6,056 -12,047 -19,379 -20,056 -99.20%
-
Tax Rate - - - - - - - -
Total Cost 92,245 77,111 61,782 60,652 44,333 43,062 42,345 67.80%
-
Net Worth 20,039 18,528 17,662 16,982 0 12,702 12,245 38.74%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 20,039 18,528 17,662 16,982 0 12,702 12,245 38.74%
NOSH 21,782 21,798 21,805 21,772 21,363 19,846 19,798 6.55%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin -0.02% -1.86% -3.18% -4.68% 0.97% 0.90% 0.00% -
ROE -0.07% -7.60% -10.79% -35.66% 0.00% -152.57% -163.78% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 423.42 347.29 274.59 266.11 209.56 218.93 213.88 57.46%
EPS -0.06 -6.46 -8.74 -27.81 -56.39 -97.64 -101.30 -99.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.85 0.81 0.78 0.00 0.64 0.6185 30.21%
Adjusted Per Share Value based on latest NOSH - 21,772
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 20.09 16.49 13.04 12.62 9.75 9.46 9.22 67.83%
EPS 0.00 -0.31 -0.41 -1.32 -2.62 -4.22 -4.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0437 0.0404 0.0385 0.037 0.00 0.0277 0.0267 38.75%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.81 0.80 1.08 1.26 1.24 0.82 0.51 -
P/RPS 0.19 0.23 0.39 0.47 0.59 0.37 0.24 -14.38%
P/EPS -1,260.27 -12.38 -12.36 -4.53 -2.20 -0.84 -0.50 18158.56%
EY -0.08 -8.08 -8.09 -22.08 -45.48 -119.08 -198.63 -99.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.94 1.33 1.62 0.00 1.28 0.82 4.80%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 29/04/03 25/11/02 29/08/02 29/05/02 26/02/02 29/11/01 28/08/01 -
Price 0.71 0.78 1.00 1.19 1.22 1.05 1.18 -
P/RPS 0.17 0.22 0.36 0.45 0.58 0.48 0.55 -54.18%
P/EPS -1,104.68 -12.07 -11.45 -4.28 -2.16 -1.08 -1.16 9459.30%
EY -0.09 -8.29 -8.74 -23.37 -46.22 -92.99 -85.85 -98.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.92 1.23 1.53 0.00 1.64 1.91 -45.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment