[BERTAM] QoQ TTM Result on 30-Jun-2001 [#2]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
17-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 1.52%
YoY- 52.19%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 10,923 10,412 10,533 10,696 10,252 10,009 9,478 9.93%
PBT -3,213 -3,751 -12,544 -12,439 -12,631 -13,311 -24,749 -74.39%
Tax 2,298 4,386 10,139 12,439 12,631 13,311 24,749 -79.52%
NP -915 635 -2,405 0 0 0 0 -
-
NP to SH -3,214 -3,752 -12,544 -12,439 -12,631 -13,311 -25,208 -74.69%
-
Tax Rate - - - - - - - -
Total Cost 11,838 9,777 12,938 10,696 10,252 10,009 9,478 15.99%
-
Net Worth -36,511 -36,301 -39,339 -35,430 -32,538 -32,175 -25,299 27.73%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth -36,511 -36,301 -39,339 -35,430 -32,538 -32,175 -25,299 27.73%
NOSH 17,222 17,882 18,469 17,715 17,400 17,975 17,692 -1.78%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin -8.38% 6.10% -22.83% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 63.42 58.23 57.03 60.38 58.92 55.68 53.57 11.92%
EPS -18.66 -20.98 -67.92 -70.22 -72.59 -74.05 -142.48 -74.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.12 -2.03 -2.13 -2.00 -1.87 -1.79 -1.43 30.04%
Adjusted Per Share Value based on latest NOSH - 17,715
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 2.26 2.15 2.18 2.21 2.12 2.07 1.96 9.96%
EPS -0.66 -0.78 -2.59 -2.57 -2.61 -2.75 -5.21 -74.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0755 -0.075 -0.0813 -0.0732 -0.0673 -0.0665 -0.0523 27.75%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.80 1.03 0.60 0.42 0.38 0.94 1.22 -
P/RPS 1.26 1.77 1.05 0.70 0.64 1.69 2.28 -32.68%
P/EPS -4.29 -4.91 -0.88 -0.60 -0.52 -1.27 -0.86 192.23%
EY -23.33 -20.37 -113.20 -167.18 -191.03 -78.78 -116.79 -65.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 18/12/02 22/02/02 16/11/01 17/08/01 10/05/01 27/03/01 10/11/00 -
Price 0.38 1.04 1.02 0.49 0.60 0.65 1.17 -
P/RPS 0.60 1.79 1.79 0.81 1.02 1.17 2.18 -57.72%
P/EPS -2.04 -4.96 -1.50 -0.70 -0.83 -0.88 -0.82 83.70%
EY -49.11 -20.17 -66.59 -143.30 -120.99 -113.93 -121.78 -45.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment