[RGTBHD] QoQ TTM Result on 30-Jun-2006 [#2]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 41.73%
YoY- -351.47%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
TTM Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 31,707 32,609 33,982 34,377 32,562 33,171 34,160 -4.85%
PBT -2,948 -2,127 -216 -2,057 -3,530 -2,723 -1,366 67.07%
Tax 29 29 0 0 0 0 0 -
NP -2,919 -2,098 -216 -2,057 -3,530 -2,723 -1,366 65.98%
-
NP to SH -2,919 -2,098 -216 -2,057 -3,530 -2,723 -1,366 65.98%
-
Tax Rate - - - - - - - -
Total Cost 34,626 34,707 34,198 36,434 36,092 35,894 35,526 -1.69%
-
Net Worth 29,272 31,645 33,749 30,586 37,011 38,000 32,958 -7.60%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 29,272 31,645 33,749 30,586 37,011 38,000 32,958 -7.60%
NOSH 43,690 44,571 44,999 41,333 50,700 50,000 43,366 0.49%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin -9.21% -6.43% -0.64% -5.98% -10.84% -8.21% -4.00% -
ROE -9.97% -6.63% -0.64% -6.73% -9.54% -7.17% -4.14% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 72.57 73.16 75.52 83.17 64.22 66.34 78.77 -5.32%
EPS -6.68 -4.71 -0.48 -4.98 -6.96 -5.45 -3.15 65.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.71 0.75 0.74 0.73 0.76 0.76 -8.06%
Adjusted Per Share Value based on latest NOSH - 41,333
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 8.99 9.25 9.64 9.75 9.24 9.41 9.69 -4.88%
EPS -0.83 -0.60 -0.06 -0.58 -1.00 -0.77 -0.39 65.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.083 0.0898 0.0957 0.0868 0.105 0.1078 0.0935 -7.64%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.47 0.44 0.34 0.33 0.30 0.32 0.40 -
P/RPS 0.65 0.60 0.45 0.40 0.47 0.48 0.51 17.56%
P/EPS -7.03 -9.35 -70.83 -6.63 -4.31 -5.88 -12.70 -32.60%
EY -14.22 -10.70 -1.41 -15.08 -23.21 -17.02 -7.87 48.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.62 0.45 0.45 0.41 0.42 0.53 20.39%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 29/05/07 20/03/07 30/11/06 29/08/06 30/05/06 27/02/06 28/11/05 -
Price 0.41 0.47 0.34 0.31 0.27 0.32 0.30 -
P/RPS 0.56 0.64 0.45 0.37 0.42 0.48 0.38 29.53%
P/EPS -6.14 -9.99 -70.83 -6.23 -3.88 -5.88 -9.52 -25.37%
EY -16.30 -10.02 -1.41 -16.05 -25.79 -17.02 -10.50 34.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.66 0.45 0.42 0.37 0.42 0.39 34.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment