[PENSONI] QoQ TTM Result on 31-Aug-2023 [#1]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
30-Oct-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2024
Quarter
31-Aug-2023 [#1]
Profit Trend
QoQ- 32.07%
YoY- -117.26%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
TTM Result
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Revenue 309,566 303,013 286,040 273,010 273,180 276,442 296,927 2.81%
PBT -7,620 170 -527 -1,268 -2,538 5,876 8,088 -
Tax -6,315 -97 -1,301 -1,007 -886 -1,138 -538 415.71%
NP -13,935 73 -1,828 -2,275 -3,424 4,738 7,550 -
-
NP to SH -14,276 -712 -1,625 -2,019 -2,972 5,650 7,671 -
-
Tax Rate - 57.06% - - - 19.37% 6.65% -
Total Cost 323,501 302,940 287,868 275,285 276,604 271,704 289,377 7.70%
-
Net Worth 146,145 159,682 146,015 114,151 138,325 138,002 142,126 1.87%
Dividend
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Div - - - - - 1,577 1,577 -
Div Payout % - - - - - 27.91% 20.56% -
Equity
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Net Worth 146,145 159,682 146,015 114,151 138,325 138,002 142,126 1.87%
NOSH 157,391 157,391 130,455 129,668 129,668 129,668 129,668 13.77%
Ratio Analysis
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
NP Margin -4.50% 0.02% -0.64% -0.83% -1.25% 1.71% 2.54% -
ROE -9.77% -0.45% -1.11% -1.77% -2.15% 4.09% 5.40% -
Per Share
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 224.53 218.22 223.32 265.47 217.24 222.35 236.08 -3.28%
EPS -10.35 -0.51 -1.27 -1.96 -2.36 4.54 6.10 -
DPS 0.00 0.00 0.00 0.00 0.00 1.27 1.25 -
NAPS 1.06 1.15 1.14 1.11 1.10 1.11 1.13 -4.16%
Adjusted Per Share Value based on latest NOSH - 129,668
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 196.69 192.52 181.74 173.46 173.57 175.64 188.66 2.81%
EPS -9.07 -0.45 -1.03 -1.28 -1.89 3.59 4.87 -
DPS 0.00 0.00 0.00 0.00 0.00 1.00 1.00 -
NAPS 0.9285 1.0146 0.9277 0.7253 0.8789 0.8768 0.903 1.87%
Price Multiplier on Financial Quarter End Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 -
Price 0.55 0.655 0.785 0.60 0.435 0.435 0.50 -
P/RPS 0.24 0.30 0.35 0.23 0.20 0.20 0.21 9.30%
P/EPS -5.31 -127.74 -61.87 -30.56 -18.41 9.57 8.20 -
EY -18.83 -0.78 -1.62 -3.27 -5.43 10.45 12.20 -
DY 0.00 0.00 0.00 0.00 0.00 2.92 2.51 -
P/NAPS 0.52 0.57 0.69 0.54 0.40 0.39 0.44 11.76%
Price Multiplier on Announcement Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 30/07/24 24/04/24 30/01/24 30/10/23 31/07/23 17/04/23 16/01/23 -
Price 0.575 0.60 0.645 0.66 0.46 0.435 0.47 -
P/RPS 0.26 0.27 0.29 0.25 0.21 0.20 0.20 19.09%
P/EPS -5.55 -117.01 -50.84 -33.62 -19.46 9.57 7.71 -
EY -18.01 -0.85 -1.97 -2.97 -5.14 10.45 12.98 -
DY 0.00 0.00 0.00 0.00 0.00 2.92 2.67 -
P/NAPS 0.54 0.52 0.57 0.59 0.42 0.39 0.42 18.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment