[BKAWAN] YoY Annual (Unaudited) Result on 30-Sep-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1998
Quarter
30-Sep-1998 [#4]
Profit Trend
YoY--%
View:
Show?
Annual (Unaudited) Result
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 162,512 158,256 166,373 158,752 -0.02%
PBT 61,706 196,765 217,910 186,098 1.14%
Tax -21,357 -41,910 -16,177 -49,318 0.86%
NP 40,349 154,855 201,733 136,780 1.26%
-
NP to SH 40,349 154,855 201,733 136,780 1.26%
-
Tax Rate 34.61% 21.30% 7.42% 26.50% -
Total Cost 122,163 3,401 -35,360 21,972 -1.75%
-
Net Worth 1,579,375 1,580,389 1,474,460 1,322,925 -0.18%
Dividend
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div 57,641 57,889 - - -100.00%
Div Payout % 142.86% 37.38% - - -
Equity
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 1,579,375 1,580,389 1,474,460 1,322,925 -0.18%
NOSH 288,207 289,448 291,395 291,393 0.01%
Ratio Analysis
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 24.83% 97.85% 121.25% 86.16% -
ROE 2.55% 9.80% 13.68% 10.34% -
Per Share
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 56.39 54.67 57.10 54.48 -0.03%
EPS 14.00 53.50 69.23 46.94 1.25%
DPS 20.00 20.00 0.00 0.00 -100.00%
NAPS 5.48 5.46 5.06 4.54 -0.19%
Adjusted Per Share Value based on latest NOSH - 0
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 41.37 40.28 42.35 40.41 -0.02%
EPS 10.27 39.42 51.35 34.82 1.26%
DPS 14.67 14.74 0.00 0.00 -100.00%
NAPS 4.0202 4.0228 3.7531 3.3674 -0.18%
Price Multiplier on Financial Quarter End Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/09/01 29/09/00 - - -
Price 3.46 3.92 0.00 0.00 -
P/RPS 6.14 7.17 0.00 0.00 -100.00%
P/EPS 24.71 7.33 0.00 0.00 -100.00%
EY 4.05 13.65 0.00 0.00 -100.00%
DY 5.78 5.10 0.00 0.00 -100.00%
P/NAPS 0.63 0.72 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 26/11/01 28/11/00 25/11/99 - -
Price 4.00 3.86 0.00 0.00 -
P/RPS 7.09 7.06 0.00 0.00 -100.00%
P/EPS 28.57 7.21 0.00 0.00 -100.00%
EY 3.50 13.86 0.00 0.00 -100.00%
DY 5.00 5.18 0.00 0.00 -100.00%
P/NAPS 0.73 0.71 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment