[HARBOUR] YoY Annual (Unaudited) Result on 30-Jun-2000 [#4]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
YoY- -63.12%
Quarter Report
View:
Show?
Annual (Unaudited) Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 2,754 25,484 213,324 338,474 431,660 5.40%
PBT -141,297 -60,495 -430,030 -121,720 -100,687 -0.35%
Tax -319 -1,539 430,030 121,720 100,687 -
NP -141,616 -62,034 0 0 0 -100.00%
-
NP to SH -141,616 -62,034 -422,628 -118,392 -72,579 -0.69%
-
Tax Rate - - - - - -
Total Cost 144,370 87,518 213,324 338,474 431,660 1.14%
-
Net Worth -438,940 -296,442 -323,081 93,037 210,886 -
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth -438,940 -296,442 -323,081 93,037 210,886 -
NOSH 192,517 192,495 166,339 166,347 159,304 -0.19%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -5,142.19% -243.42% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% -127.25% -34.42% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 1.43 13.24 128.25 203.47 270.97 5.61%
EPS -73.56 -32.22 -254.07 -72.71 -45.56 -0.49%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.28 -1.54 -1.9423 0.5593 1.3238 -
Adjusted Per Share Value based on latest NOSH - 166,391
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 0.69 6.36 53.28 84.53 107.81 5.39%
EPS -35.37 -15.49 -105.55 -29.57 -18.13 -0.69%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.0963 -0.7404 -0.8069 0.2324 0.5267 -
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.02 0.09 0.51 1.82 0.00 -
P/RPS 0.00 0.68 0.40 0.89 0.00 -
P/EPS 0.00 -0.28 -0.20 -2.56 0.00 -
EY 0.00 -358.07 -498.19 -39.11 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 3.25 0.00 -
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 29/08/03 30/08/02 27/08/01 30/08/00 - -
Price 0.02 0.04 0.49 1.78 0.00 -
P/RPS 0.00 0.30 0.38 0.87 0.00 -
P/EPS 0.00 -0.12 -0.19 -2.50 0.00 -
EY 0.00 -805.66 -518.52 -39.98 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 3.18 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment