[HARBOUR] QoQ Cumulative Quarter Result on 30-Jun-2000 [#4]

Stock
[HARBOUR] HARBOUR-LINK GROUP BHD
Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- -41.65%
YoY- -63.12%
Quarter Report
Latest QR
Upcoming QR
HARBOUR's Result
HARBOUR's Financial Summary
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 187,834 147,119 59,060 338,474 264,100 186,441 102,695 -0.61%
PBT -127,677 -27,663 -14,655 -121,720 -81,734 -106,393 -14,086 -2.21%
Tax 127,677 27,663 14,655 121,720 81,734 106,393 14,086 -2.21%
NP 0 0 0 0 0 0 0 -
-
NP to SH -121,261 -26,149 -15,124 -118,392 -83,582 -102,603 -10,011 -2.49%
-
Tax Rate - - - - - - - -
Total Cost 187,834 147,119 59,060 338,474 264,100 186,441 102,695 -0.61%
-
Net Worth -29,758 69,497 82,940 93,037 143,644 115,687 192,259 -
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth -29,758 69,497 82,940 93,037 143,644 115,687 192,259 -
NOSH 166,338 166,342 166,380 166,347 167,164 162,939 161,467 -0.03%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% -37.63% -18.23% -127.25% -58.19% -88.69% -5.21% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 112.92 88.44 35.50 203.47 157.99 114.42 63.60 -0.58%
EPS -72.90 -15.72 -9.09 -72.71 -50.00 -62.97 -6.20 -2.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1789 0.4178 0.4985 0.5593 0.8593 0.71 1.1907 -
Adjusted Per Share Value based on latest NOSH - 166,391
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 46.91 36.74 14.75 84.53 65.96 46.56 25.65 -0.61%
EPS -30.28 -6.53 -3.78 -29.57 -20.87 -25.63 -2.50 -2.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0743 0.1736 0.2071 0.2324 0.3588 0.2889 0.4802 -
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.58 0.88 1.31 1.82 3.36 0.00 0.00 -
P/RPS 0.51 0.99 3.69 0.89 2.13 0.00 0.00 -100.00%
P/EPS -0.80 -5.60 -14.41 -2.56 -6.72 0.00 0.00 -100.00%
EY -125.69 -17.86 -6.94 -39.11 -14.88 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.11 2.63 3.25 3.91 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/05/01 28/02/01 30/11/00 30/08/00 02/08/00 22/03/00 30/11/99 -
Price 0.57 0.81 1.32 1.78 1.88 2.94 0.00 -
P/RPS 0.50 0.92 3.72 0.87 1.19 2.57 0.00 -100.00%
P/EPS -0.78 -5.15 -14.52 -2.50 -3.76 -4.67 0.00 -100.00%
EY -127.89 -19.41 -6.89 -39.98 -26.60 -21.42 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.94 2.65 3.18 2.19 4.14 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment