[L&G] YoY Annual (Unaudited) Result on 31-Mar-2004

Announcement Date
27-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004
Profit Trend
YoY- -128.24%
Quarter Report
View:
Show?
Annual (Unaudited) Result
31/03/05 31/03/04 CAGR
Revenue 165,772 205,876 205,876 -19.47%
PBT -134,972 18,063 18,063 -847.22%
Tax 3,131 -11,326 -11,326 -127.64%
NP -131,841 6,737 6,737 -2056.96%
-
NP to SH -131,841 6,737 6,737 -2056.96%
-
Tax Rate - 62.70% 62.70% -
Total Cost 297,613 199,139 199,139 49.44%
-
Net Worth 169,284 325,116 325,116 -47.93%
Dividend
31/03/05 31/03/04 CAGR
Div - - - -
Div Payout % - - - -
Equity
31/03/05 31/03/04 CAGR
Net Worth 169,284 325,116 325,116 -47.93%
NOSH 584,142 561,416 561,416 4.04%
Ratio Analysis
31/03/05 31/03/04 CAGR
NP Margin -79.53% 3.27% 3.27% -
ROE -77.88% 2.07% 2.07% -
Per Share
31/03/05 31/03/04 CAGR
RPS 28.38 36.67 36.67 -22.60%
EPS -22.57 1.20 1.20 -1980.83%
DPS 0.00 0.00 0.00 -
NAPS 0.2898 0.5791 0.5791 -49.95%
Adjusted Per Share Value based on latest NOSH - 583,500
31/03/05 31/03/04 CAGR
RPS 5.58 6.92 6.92 -19.36%
EPS -4.43 0.23 0.23 -2026.08%
DPS 0.00 0.00 0.00 -
NAPS 0.0569 0.1094 0.1094 -47.98%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 CAGR
Date 31/03/05 31/03/04 31/03/04 -
Price 0.22 0.41 0.41 -
P/RPS 0.78 0.00 0.00 -
P/EPS -0.97 0.00 0.00 -
EY -102.59 0.00 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 0.76 0.71 0.71 7.04%
Price Multiplier on Announcement Date
31/03/05 31/03/04 CAGR
Date 27/05/05 27/02/04 27/02/04 -
Price 0.16 0.41 0.41 -
P/RPS 0.56 0.00 0.00 -
P/EPS -0.71 0.00 0.00 -
EY -141.06 0.00 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 0.55 0.71 0.71 -22.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment