[GENTING] YoY Annual (Unaudited) Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
YoY--%
Quarter Report
View:
Show?
Annual (Unaudited) Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 3,534,686 3,148,376 3,338,611 3,077,419 -0.14%
PBT 1,559,516 1,034,642 -322,698 1,521,388 -0.02%
Tax -802,992 -580,998 322,698 -420,283 -0.66%
NP 756,524 453,644 0 1,101,105 0.38%
-
NP to SH 756,524 453,644 -245,491 1,101,105 0.38%
-
Tax Rate 51.49% 56.15% - 27.62% -
Total Cost 2,778,162 2,694,732 3,338,611 1,976,314 -0.35%
-
Net Worth 6,423,491 5,733,947 5,374,071 5,790,840 -0.10%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 144,387 133,839 133,648 - -100.00%
Div Payout % 19.09% 29.50% 0.00% - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 6,423,491 5,733,947 5,374,071 5,790,840 -0.10%
NOSH 704,330 704,416 703,412 704,481 0.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 21.40% 14.41% 0.00% 35.78% -
ROE 11.78% 7.91% -4.57% 19.01% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 501.85 446.95 474.63 436.83 -0.14%
EPS 107.41 64.40 -34.90 156.30 0.38%
DPS 20.50 19.00 19.00 0.00 -100.00%
NAPS 9.12 8.14 7.64 8.22 -0.10%
Adjusted Per Share Value based on latest NOSH - 703,808
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 91.17 81.21 86.12 79.38 -0.14%
EPS 19.51 11.70 -6.33 28.40 0.38%
DPS 3.72 3.45 3.45 0.00 -100.00%
NAPS 1.6569 1.479 1.3862 1.4937 -0.10%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/02 31/12/01 26/12/00 - -
Price 2.68 2.10 1.88 0.00 -
P/RPS 0.53 0.47 0.40 0.00 -100.00%
P/EPS 2.50 3.26 -5.39 0.00 -100.00%
EY 40.08 30.67 -18.56 0.00 -100.00%
DY 7.65 9.05 10.11 0.00 -100.00%
P/NAPS 0.29 0.26 0.25 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 28/02/03 27/02/02 28/02/01 29/02/00 -
Price 2.80 2.30 2.06 3.36 -
P/RPS 0.56 0.51 0.43 0.77 0.32%
P/EPS 2.61 3.57 -5.90 2.15 -0.19%
EY 38.36 28.00 -16.94 46.52 0.19%
DY 7.32 8.26 9.22 0.00 -100.00%
P/NAPS 0.31 0.28 0.27 0.41 0.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment