[BJASSET] YoY Annual (Unaudited) Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
YoY--%
View:
Show?
Annual (Unaudited) Result
30/04/03 30/04/02 31/12/99 31/12/98 CAGR
Revenue 191,444 333,751 1,013,563 912,446 1.64%
PBT 18,077 21,179 15,339 11,028 -0.51%
Tax -7,442 -6,981 2,028 -6,130 -0.20%
NP 10,635 14,198 17,367 4,898 -0.80%
-
NP to SH 10,635 14,198 17,367 4,898 -0.80%
-
Tax Rate 41.17% 32.96% -13.22% 55.59% -
Total Cost 180,809 319,553 996,196 907,548 1.69%
-
Net Worth 16,591 44,822 179,045 170,205 2.46%
Dividend
30/04/03 30/04/02 31/12/99 31/12/98 CAGR
Div 2,389 1,245 - - -100.00%
Div Payout % 22.46% 8.77% - - -
Equity
30/04/03 30/04/02 31/12/99 31/12/98 CAGR
Net Worth 16,591 44,822 179,045 170,205 2.46%
NOSH 165,912 41,502 41,350 40,816 -1.45%
Ratio Analysis
30/04/03 30/04/02 31/12/99 31/12/98 CAGR
NP Margin 5.56% 4.25% 1.71% 0.54% -
ROE 64.10% 31.68% 9.70% 2.88% -
Per Share
30/04/03 30/04/02 31/12/99 31/12/98 CAGR
RPS 115.39 804.17 2,451.18 2,235.47 3.14%
EPS 6.41 34.21 42.00 12.00 0.65%
DPS 1.44 3.00 0.00 0.00 -100.00%
NAPS 0.10 1.08 4.33 4.17 3.97%
Adjusted Per Share Value based on latest NOSH - 40,846
30/04/03 30/04/02 31/12/99 31/12/98 CAGR
RPS 7.48 13.05 39.62 35.67 1.64%
EPS 0.42 0.55 0.68 0.19 -0.82%
DPS 0.09 0.05 0.00 0.00 -100.00%
NAPS 0.0065 0.0175 0.07 0.0665 2.45%
Price Multiplier on Financial Quarter End Date
30/04/03 30/04/02 31/12/99 31/12/98 CAGR
Date 30/04/03 30/04/02 - - -
Price 1.06 1.41 0.00 0.00 -
P/RPS 0.92 0.00 0.00 0.00 -100.00%
P/EPS 16.54 0.00 0.00 0.00 -100.00%
EY 6.05 0.00 0.00 0.00 -100.00%
DY 1.36 0.00 0.00 0.00 -100.00%
P/NAPS 10.60 1.28 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/03 30/04/02 31/12/99 31/12/98 CAGR
Date 06/06/03 26/07/02 17/03/00 - -
Price 1.18 1.17 1.66 0.00 -
P/RPS 1.02 0.00 0.07 0.00 -100.00%
P/EPS 18.41 0.00 3.95 0.00 -100.00%
EY 5.43 0.00 25.30 0.00 -100.00%
DY 1.22 0.00 0.00 0.00 -100.00%
P/NAPS 11.80 1.06 0.38 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment