[BJASSET] YoY Annualized Quarter Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
QoQ- -76.33%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 251,600 1,215,953 1,013,563 912,446 1.33%
PBT 17,080 28,538 15,339 11,028 -0.44%
Tax -4,315 -15,262 2,028 -6,130 0.36%
NP 12,765 13,276 17,367 4,898 -0.98%
-
NP to SH 12,765 13,276 17,367 4,898 -0.98%
-
Tax Rate 25.26% 53.48% -13.22% 55.59% -
Total Cost 238,835 1,202,677 996,196 907,548 1.38%
-
Net Worth 43,988 191,093 179,045 170,205 1.40%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 43,988 191,093 179,045 170,205 1.40%
NOSH 41,498 41,500 41,350 40,816 -0.01%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 5.07% 1.09% 1.71% 0.54% -
ROE 29.02% 6.95% 9.70% 2.88% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 606.28 2,929.97 2,451.18 2,235.47 1.35%
EPS 30.76 31.99 42.00 12.00 -0.96%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.06 4.6046 4.33 4.17 1.42%
Adjusted Per Share Value based on latest NOSH - 40,846
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 9.83 47.53 39.62 35.67 1.33%
EPS 0.50 0.52 0.68 0.19 -0.99%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0172 0.0747 0.07 0.0665 1.40%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - -
Price 1.26 1.09 0.00 0.00 -
P/RPS 0.21 0.04 0.00 0.00 -100.00%
P/EPS 4.10 3.41 0.00 0.00 -100.00%
EY 24.41 29.35 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 0.24 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 28/02/02 26/02/01 17/03/00 - -
Price 1.25 1.27 1.66 0.00 -
P/RPS 0.21 0.04 0.07 0.00 -100.00%
P/EPS 4.06 3.97 3.95 0.00 -100.00%
EY 24.61 25.19 25.30 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 0.28 0.38 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment