[HEXZA] YoY Annual (Unaudited) Result on 30-Jun-2006

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006
Profit Trend
YoY--%
View:
Show?
Annual (Unaudited) Result
30/06/07 30/06/06 CAGR
Revenue 228,637 0 0 -
PBT 27,564 0 0 -
Tax -4,303 0 0 -
NP 23,261 0 0 -
-
NP to SH 22,138 0 0 -
-
Tax Rate 15.61% - - -
Total Cost 205,376 0 0 -
-
Net Worth 162,173 143,830 143,830 12.75%
Dividend
30/06/07 30/06/06 CAGR
Div 3,899 - - -
Div Payout % 17.62% - - -
Equity
30/06/07 30/06/06 CAGR
Net Worth 162,173 143,830 143,830 12.75%
NOSH 128,709 128,419 128,419 0.22%
Ratio Analysis
30/06/07 30/06/06 CAGR
NP Margin 10.17% 0.00% 0.00% -
ROE 13.65% 0.00% 0.00% -
Per Share
30/06/07 30/06/06 CAGR
RPS 177.64 0.00 0.00 -
EPS 17.20 0.00 0.00 -
DPS 3.03 0.00 0.00 -
NAPS 1.26 1.12 1.12 12.50%
Adjusted Per Share Value based on latest NOSH - 128,296
30/06/07 30/06/06 CAGR
RPS 114.10 0.00 0.00 -
EPS 11.05 0.00 0.00 -
DPS 1.95 0.00 0.00 -
NAPS 0.8093 0.7178 0.7178 12.74%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 CAGR
Date 29/06/07 30/06/06 30/06/06 -
Price 0.80 0.49 0.49 -
P/RPS 0.45 0.00 0.00 -
P/EPS 4.65 0.00 0.00 -
EY 21.50 0.00 0.00 -
DY 3.79 0.00 0.00 -
P/NAPS 0.63 0.44 0.44 43.18%
Price Multiplier on Announcement Date
30/06/07 30/06/06 CAGR
Date 30/08/07 29/03/06 29/03/06 -
Price 0.70 0.51 0.51 -
P/RPS 0.39 0.00 0.00 -
P/EPS 4.07 0.00 0.00 -
EY 24.57 0.00 0.00 -
DY 4.33 0.00 0.00 -
P/NAPS 0.56 0.46 0.46 21.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment