[HEXZA] YoY Annual (Unaudited) Result on 31-Jan-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-1999
Quarter
31-Jan-1999 [#4]
Profit Trend
YoY--%
View:
Show?
Annual (Unaudited) Result
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 109,027 106,947 101,341 111,867 0.02%
PBT 11,542 13,209 17,551 14,649 0.24%
Tax -3,260 -5,603 -7,756 -2,581 -0.24%
NP 8,282 7,606 9,795 12,068 0.38%
-
NP to SH 8,282 7,606 9,795 12,068 0.38%
-
Tax Rate 28.24% 42.42% 44.19% 17.62% -
Total Cost 100,745 99,341 91,546 99,799 -0.00%
-
Net Worth 114,673 110,330 103,038 91,767 -0.22%
Dividend
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 114,673 110,330 103,038 91,767 -0.22%
NOSH 127,415 126,816 127,207 125,708 -0.01%
Ratio Analysis
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 7.60% 7.11% 9.67% 10.79% -
ROE 7.22% 6.89% 9.51% 13.15% -
Per Share
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 85.57 84.33 79.67 88.99 0.04%
EPS 6.50 5.97 7.70 9.60 0.40%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.87 0.81 0.73 -0.21%
Adjusted Per Share Value based on latest NOSH - 0
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 54.41 53.37 50.57 55.83 0.02%
EPS 4.13 3.80 4.89 6.02 0.38%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.5723 0.5506 0.5142 0.458 -0.22%
Price Multiplier on Financial Quarter End Date
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 31/01/02 31/01/01 31/01/00 - -
Price 0.74 0.66 1.25 0.00 -
P/RPS 0.86 0.78 1.57 0.00 -100.00%
P/EPS 11.38 11.00 16.23 0.00 -100.00%
EY 8.78 9.09 6.16 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.76 1.54 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 29/03/02 30/03/01 31/03/00 - -
Price 0.74 0.65 1.23 0.00 -
P/RPS 0.86 0.77 1.54 0.00 -100.00%
P/EPS 11.38 10.84 15.97 0.00 -100.00%
EY 8.78 9.23 6.26 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.75 1.52 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment