[KAF] YoY Annual (Unaudited) Result on 31-Mar-2000 [#4]

Stock
[KAF] KAF-SEAGROATT & CAMPBELL BHD
Announcement Date
22-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
YoY- 290.68%
Quarter Report
Latest QR
Upcoming QR
KAF's Result
KAF's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 10,538 15,037 24,249 82,169 24,024 0.86%
PBT 13,596 9,300 2,496 52,652 10,137 -0.30%
Tax -4,160 -2,766 -680 -13,467 -107 -3.73%
NP 9,436 6,534 1,816 39,185 10,030 0.06%
-
NP to SH 9,436 6,534 1,816 39,185 10,030 0.06%
-
Tax Rate 30.60% 29.74% 27.24% 25.58% 1.06% -
Total Cost 1,102 8,503 22,433 42,984 13,994 2.68%
-
Net Worth 200,358 196,619 193,888 198,025 165,164 -0.20%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div 9,014 7,493 9,079 - - -100.00%
Div Payout % 95.53% 114.68% 500.00% - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 200,358 196,619 193,888 198,025 165,164 -0.20%
NOSH 60,095 59,944 60,533 60,007 60,059 -0.00%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 89.54% 43.45% 7.49% 47.69% 41.75% -
ROE 4.71% 3.32% 0.94% 19.79% 6.07% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 17.54 25.08 40.06 136.93 40.00 0.86%
EPS 15.70 10.90 3.00 65.30 16.70 0.06%
DPS 15.00 12.50 15.00 0.00 0.00 -100.00%
NAPS 3.334 3.28 3.203 3.30 2.75 -0.20%
Adjusted Per Share Value based on latest NOSH - 60,073
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 8.75 12.49 20.14 68.24 19.95 0.86%
EPS 7.84 5.43 1.51 32.54 8.33 0.06%
DPS 7.49 6.22 7.54 0.00 0.00 -100.00%
NAPS 1.6639 1.6328 1.6101 1.6445 1.3716 -0.20%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 2.38 2.43 1.65 5.20 0.00 -
P/RPS 13.57 9.69 4.12 3.80 0.00 -100.00%
P/EPS 15.16 22.29 55.00 7.96 0.00 -100.00%
EY 6.60 4.49 1.82 12.56 0.00 -100.00%
DY 6.30 5.14 9.09 0.00 0.00 -100.00%
P/NAPS 0.71 0.74 0.52 1.58 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 30/05/03 15/05/02 15/05/01 22/05/00 - -
Price 2.40 2.70 1.58 5.00 0.00 -
P/RPS 13.69 10.76 3.94 3.65 0.00 -100.00%
P/EPS 15.29 24.77 52.67 7.66 0.00 -100.00%
EY 6.54 4.04 1.90 13.06 0.00 -100.00%
DY 6.25 4.63 9.49 0.00 0.00 -100.00%
P/NAPS 0.72 0.82 0.49 1.52 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment