[KSK] YoY Annual (Unaudited) Result on 30-Jun-2006 [#4]

Stock
[KSK] KSK GROUP BERHAD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
YoY- -80.56%
Quarter Report
Latest QR
Upcoming QR
KSK's Result
KSK's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 1,082,917 1,203,092 1,183,975 1,166,335 1,241,562 0 -
PBT 102,353 -314,405 13,381 42,716 214,476 0 -
Tax 9,768 12,616 -10,854 -12,897 -112,158 0 -
NP 112,121 -301,789 2,527 29,819 102,318 0 -
-
NP to SH 112,121 -301,789 2,527 29,819 153,393 0 -
-
Tax Rate -9.54% - 81.12% 30.19% 52.29% - -
Total Cost 970,796 1,504,881 1,181,448 1,136,516 1,139,244 0 -
-
Net Worth 300,481 152,086 443,687 483,543 546,323 0 -
Dividend
31/12/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - 26,191 135,602 - - -
Div Payout % - - 1,036.48% 454.75% - - -
Equity
31/12/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 300,481 152,086 443,687 483,543 546,323 0 -
NOSH 1,490,484 1,489,580 1,431,250 1,501,686 1,487,807 0 -
Ratio Analysis
31/12/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 10.35% -25.08% 0.21% 2.56% 8.24% 0.00% -
ROE 37.31% -198.43% 0.57% 6.17% 28.08% 0.00% -
Per Share
31/12/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 72.66 80.77 82.72 77.67 83.45 0.00 -
EPS 7.53 -20.26 0.17 1.99 10.31 0.00 -
DPS 0.00 0.00 1.83 9.03 0.00 0.00 -
NAPS 0.2016 0.1021 0.31 0.322 0.3672 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,498,800
31/12/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 74.41 82.66 81.35 80.14 85.31 0.00 -
EPS 7.70 -20.74 0.17 2.05 10.54 0.00 -
DPS 0.00 0.00 1.80 9.32 0.00 0.00 -
NAPS 0.2065 0.1045 0.3049 0.3322 0.3754 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 31/12/09 30/06/08 29/06/07 30/06/06 30/06/05 - -
Price 0.69 0.69 1.06 1.25 1.18 0.00 -
P/RPS 0.95 0.85 1.28 1.61 1.41 0.00 -
P/EPS 9.17 -3.41 600.37 62.95 11.45 0.00 -
EY 10.90 -29.36 0.17 1.59 8.74 0.00 -
DY 0.00 0.00 1.73 7.22 0.00 0.00 -
P/NAPS 3.42 6.76 3.42 3.88 3.21 0.00 -
Price Multiplier on Announcement Date
31/12/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 23/02/10 06/10/08 29/08/07 29/08/06 09/09/05 - -
Price 0.68 0.50 1.04 1.17 1.18 0.00 -
P/RPS 0.94 0.62 1.26 1.51 1.41 0.00 -
P/EPS 9.04 -2.47 589.04 58.92 11.45 0.00 -
EY 11.06 -40.52 0.17 1.70 8.74 0.00 -
DY 0.00 0.00 1.76 7.72 0.00 0.00 -
P/NAPS 3.37 4.90 3.35 3.63 3.21 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment