[CYPARK] YoY Annual (Unaudited) Result on 31-Oct-2012 [#4]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
31-Dec-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2012
Quarter
31-Oct-2012 [#4]
Profit Trend
YoY- 27.02%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Revenue 251,853 238,795 220,665 195,826 161,531 176,911 0 -
PBT 50,872 42,999 43,082 34,227 27,486 29,493 0 -
Tax -7,379 -3,057 -7,158 -8,720 -7,398 -9,066 0 -
NP 43,493 39,942 35,924 25,507 20,088 20,427 0 -
-
NP to SH 43,493 39,942 35,924 25,507 20,081 20,427 0 -
-
Tax Rate 14.51% 7.11% 16.61% 25.48% 26.92% 30.74% - -
Total Cost 208,360 198,853 184,741 170,319 141,443 156,484 0 -
-
Net Worth 331,495 266,893 202,861 151,129 106,988 87,544 0 -
Dividend
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Div - - - - 5,496 3,822 - -
Div Payout % - - - - 27.37% 18.71% - -
Equity
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Net Worth 331,495 266,893 202,861 151,129 106,988 87,544 0 -
NOSH 209,807 184,064 164,927 154,214 146,560 145,907 0 -
Ratio Analysis
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
NP Margin 17.27% 16.73% 16.28% 13.03% 12.44% 11.55% 0.00% -
ROE 13.12% 14.97% 17.71% 16.88% 18.77% 23.33% 0.00% -
Per Share
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
RPS 120.04 129.73 133.79 126.98 110.21 121.25 0.00 -
EPS 20.73 21.70 21.79 16.54 13.85 14.00 0.00 -
DPS 0.00 0.00 0.00 0.00 3.75 2.62 0.00 -
NAPS 1.58 1.45 1.23 0.98 0.73 0.60 0.00 -
Adjusted Per Share Value based on latest NOSH - 154,130
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
RPS 30.61 29.02 26.82 23.80 19.63 21.50 0.00 -
EPS 5.29 4.85 4.37 3.10 2.44 2.48 0.00 -
DPS 0.00 0.00 0.00 0.00 0.67 0.46 0.00 -
NAPS 0.4029 0.3244 0.2465 0.1837 0.13 0.1064 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Date 30/10/15 31/10/14 31/10/13 31/10/12 31/10/11 29/10/10 - -
Price 1.76 2.60 2.12 1.59 1.60 1.08 0.00 -
P/RPS 1.47 2.00 1.58 1.25 1.45 0.89 0.00 -
P/EPS 8.49 11.98 9.73 9.61 11.68 7.71 0.00 -
EY 11.78 8.35 10.27 10.40 8.56 12.96 0.00 -
DY 0.00 0.00 0.00 0.00 2.34 2.43 0.00 -
P/NAPS 1.11 1.79 1.72 1.62 2.19 1.80 0.00 -
Price Multiplier on Announcement Date
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Date 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 - -
Price 1.85 2.15 2.55 1.60 1.45 1.44 0.00 -
P/RPS 1.54 1.66 1.91 1.26 1.32 1.19 0.00 -
P/EPS 8.92 9.91 11.71 9.67 10.58 10.29 0.00 -
EY 11.21 10.09 8.54 10.34 9.45 9.72 0.00 -
DY 0.00 0.00 0.00 0.00 2.59 1.82 0.00 -
P/NAPS 1.17 1.48 2.07 1.63 1.99 2.40 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment