[PECCA] YoY Annual (Unaudited) Result on 30-Jun-2017 [#4]

Announcement Date
23-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
YoY- 1.7%
View:
Show?
Annual (Unaudited) Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 104,640 131,375 112,668 122,166 126,293 0 -
PBT 11,326 22,179 12,937 19,618 19,271 0 -
Tax -3,048 -5,507 -2,859 -5,079 -4,921 0 -
NP 8,278 16,672 10,078 14,539 14,350 0 -
-
NP to SH 8,388 16,616 10,217 14,680 14,435 0 -
-
Tax Rate 26.91% 24.83% 22.10% 25.89% 25.54% - -
Total Cost 96,362 114,703 102,590 107,627 111,943 0 -
-
Net Worth 156,079 165,580 159,846 163,560 148,943 0 -
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 8,237 10,085 9,200 9,400 7,141 - -
Div Payout % 98.20% 60.70% 90.05% 64.03% 49.48% - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 156,079 165,580 159,846 163,560 148,943 0 -
NOSH 188,000 188,000 188,000 188,000 188,000 0 -
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 7.91% 12.69% 8.94% 11.90% 11.36% 0.00% -
ROE 5.37% 10.04% 6.39% 8.98% 9.69% 0.00% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 58.94 71.65 61.23 64.98 70.73 0.00 -
EPS 4.62 9.06 5.51 7.81 9.64 0.00 -
DPS 4.64 5.50 5.00 5.00 4.00 0.00 -
NAPS 0.8792 0.903 0.8687 0.87 0.8342 0.00 -
Adjusted Per Share Value based on latest NOSH - 188,000
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 13.91 17.47 14.98 16.25 16.79 0.00 -
EPS 1.12 2.21 1.36 1.95 1.92 0.00 -
DPS 1.10 1.34 1.22 1.25 0.95 0.00 -
NAPS 0.2076 0.2202 0.2126 0.2175 0.1981 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 - -
Price 0.91 1.16 0.87 1.61 1.60 0.00 -
P/RPS 1.54 1.62 1.42 2.48 2.26 0.00 -
P/EPS 19.26 12.80 15.67 20.62 19.79 0.00 -
EY 5.19 7.81 6.38 4.85 5.05 0.00 -
DY 5.10 4.74 5.75 3.11 2.50 0.00 -
P/NAPS 1.04 1.28 1.00 1.85 1.92 0.00 -
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 28/08/20 23/08/19 23/08/18 23/08/17 25/08/16 - -
Price 1.13 1.27 0.89 1.50 1.79 0.00 -
P/RPS 1.92 1.77 1.45 2.31 2.53 0.00 -
P/EPS 23.92 14.02 16.03 19.21 22.14 0.00 -
EY 4.18 7.14 6.24 5.21 4.52 0.00 -
DY 4.11 4.33 5.62 3.33 2.23 0.00 -
P/NAPS 1.29 1.41 1.02 1.72 2.15 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment