[GCE] YoY Annual (Unaudited) Result on 31-Dec-2000 [#4]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
23-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
YoY- 113.6%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 41,052 38,315 34,451 33,712 28,269 28,272 28,828 -0.39%
PBT 4,573 1,045 -133 397 -4,968 -4,105 -9,415 -
Tax -432 69 375 256 4,968 222 -830 -
NP 4,141 1,114 242 653 0 -3,883 -10,245 -
-
NP to SH 4,141 1,114 242 653 -4,800 -3,883 -10,245 -
-
Tax Rate 9.45% -6.60% - -64.48% - - - -
Total Cost 36,911 37,201 34,209 33,059 28,269 32,155 39,073 -0.14%
-
Net Worth 184,752 197,556 198,439 364,387 300,700 198,222 203,181 0.07%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 1,592 1,606 1,613 2,962 - - - -100.00%
Div Payout % 38.46% 144.18% 666.67% 453.68% - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 184,752 197,556 198,439 364,387 300,700 198,222 203,181 0.07%
NOSH 159,269 160,615 161,333 296,250 242,500 157,845 157,615 -0.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 10.09% 2.91% 0.70% 1.94% 0.00% -13.73% -35.54% -
ROE 2.24% 0.56% 0.12% 0.18% -1.60% -1.96% -5.04% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 25.78 23.86 21.35 11.38 11.66 17.91 18.29 -0.38%
EPS 2.60 0.70 0.15 0.41 -3.05 -2.46 -6.50 -
DPS 1.00 1.00 1.00 1.00 0.00 0.00 0.00 -100.00%
NAPS 1.16 1.23 1.23 1.23 1.24 1.2558 1.2891 0.08%
Adjusted Per Share Value based on latest NOSH - 288,571
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 20.84 19.45 17.49 17.11 14.35 14.35 14.63 -0.39%
EPS 2.10 0.57 0.12 0.33 -2.44 -1.97 -5.20 -
DPS 0.81 0.82 0.82 1.50 0.00 0.00 0.00 -100.00%
NAPS 0.9378 1.0028 1.0073 1.8497 1.5264 1.0062 1.0314 0.07%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - - -
Price 0.52 0.48 0.51 0.50 0.00 0.00 0.00 -
P/RPS 2.02 2.01 2.39 4.39 0.00 0.00 0.00 -100.00%
P/EPS 20.00 69.21 340.00 226.84 0.00 0.00 0.00 -100.00%
EY 5.00 1.44 0.29 0.44 0.00 0.00 0.00 -100.00%
DY 1.92 2.08 1.96 2.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.45 0.39 0.41 0.41 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 19/02/04 24/02/03 26/02/02 23/02/01 27/11/00 29/02/00 - -
Price 0.53 0.45 0.50 0.47 0.60 1.13 0.00 -
P/RPS 2.06 1.89 2.34 4.13 5.15 6.31 0.00 1.18%
P/EPS 20.38 64.88 333.33 213.23 -30.31 -45.93 0.00 -
EY 4.91 1.54 0.30 0.47 -3.30 -2.18 0.00 -
DY 1.89 2.22 2.00 2.13 0.00 0.00 0.00 -100.00%
P/NAPS 0.46 0.37 0.41 0.38 0.48 0.90 0.00 0.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment