[BDB] YoY Annual (Unaudited) Result on 31-Dec-1998 [#4]

Stock
[BDB] BINA DARULAMAN BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
YoY--%
Quarter Report
Latest QR
Upcoming QR
BDB's Result
BDB's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 96,735 97,386 80,463 67,718 -0.36%
PBT 16,124 9,999 13,031 340 -3.89%
Tax -8,060 -4,966 -1,633 -1,143 -1.99%
NP 8,064 5,033 11,398 -803 -
-
NP to SH 8,064 5,033 11,398 -803 -
-
Tax Rate 49.99% 49.66% 12.53% 336.18% -
Total Cost 88,671 92,353 69,065 68,521 -0.26%
-
Net Worth 116,072 107,498 97,896 0 -100.00%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 2,545 2,547 - - -100.00%
Div Payout % 31.57% 50.61% - - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 116,072 107,498 97,896 0 -100.00%
NOSH 50,909 50,947 46,617 43,641 -0.15%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 8.34% 5.17% 14.17% -1.19% -
ROE 6.95% 4.68% 11.64% 0.00% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 190.02 191.15 172.60 155.17 -0.20%
EPS 15.84 9.88 24.45 -1.84 -
DPS 5.00 5.00 0.00 0.00 -100.00%
NAPS 2.28 2.11 2.10 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 31.24 31.45 25.99 21.87 -0.36%
EPS 2.60 1.63 3.68 -0.26 -
DPS 0.82 0.82 0.00 0.00 -100.00%
NAPS 0.3749 0.3472 0.3162 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - -
Price 1.20 1.41 0.00 0.00 -
P/RPS 0.63 0.74 0.00 0.00 -100.00%
P/EPS 7.58 14.27 0.00 0.00 -100.00%
EY 13.20 7.01 0.00 0.00 -100.00%
DY 4.17 3.55 0.00 0.00 -100.00%
P/NAPS 0.53 0.67 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 07/02/02 27/02/01 29/02/00 - -
Price 1.28 1.48 2.12 0.00 -
P/RPS 0.67 0.77 1.23 0.00 -100.00%
P/EPS 8.08 14.98 8.67 0.00 -100.00%
EY 12.38 6.67 11.53 0.00 -100.00%
DY 3.91 3.38 0.00 0.00 -100.00%
P/NAPS 0.56 0.70 1.01 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment