[SEACERA] YoY Annual (Unaudited) Result on 30-Jun-2019 [#4]

Stock
[SEACERA] SEACERA GROUP BERHAD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2019 [#4]
Profit Trend
YoY- -575.74%
Quarter Report
Latest QR
Upcoming QR
SEACERA's Result
SEACERA's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/23 30/06/22 30/06/21 30/06/19 31/12/18 31/12/17 CAGR
Revenue 56,247 70,301 4,448 0 0 23,311 38,012 17.37%
PBT 7,557 6,881 7,186 0 0 -43,557 7,430 -
Tax 27 -182 -21 0 0 -171 -149 -
NP 7,584 6,699 7,165 0 0 -43,728 7,281 -
-
NP to SH 7,584 6,699 7,165 0 0 -43,129 8,922 -
-
Tax Rate -0.36% 2.64% 0.29% - - - 2.01% -
Total Cost 48,663 63,602 -2,717 0 0 67,039 30,731 -5.65%
-
Net Worth 715,479 715,479 684,049 439,766 439,766 678,937 688,357 0.95%
Dividend
30/06/23 30/06/22 30/06/21 30/06/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/19 31/12/18 31/12/17 CAGR
Net Worth 715,479 715,479 684,049 439,766 439,766 678,937 688,357 0.95%
NOSH 622,156 622,156 481,725 385,760 385,760 421,123 352,554 7.35%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/19 31/12/18 31/12/17 CAGR
NP Margin 13.48% 9.53% 161.08% 0.00% 0.00% -187.59% 19.15% -
ROE 1.06% 0.94% 1.05% 0.00% 0.00% -6.35% 1.30% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/19 31/12/18 31/12/17 CAGR
RPS 9.04 11.30 0.92 0.00 0.00 6.04 10.77 7.60%
EPS 1.22 1.08 1.49 0.00 0.00 -11.18 2.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.15 1.42 1.14 1.14 1.76 1.95 -7.44%
Adjusted Per Share Value based on latest NOSH - 474,623
30/06/23 30/06/22 30/06/21 30/06/19 31/12/18 31/12/17 CAGR
RPS 9.41 11.76 0.74 0.00 0.00 3.90 6.36 17.37%
EPS 1.27 1.12 1.20 0.00 0.00 -7.21 1.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1965 1.1965 1.1439 0.7354 0.7354 1.1353 1.1511 0.95%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/19 31/12/18 31/12/17 CAGR
Date 30/06/23 30/06/22 30/06/21 28/06/19 28/06/19 31/12/18 29/12/17 -
Price 0.18 0.17 0.20 0.195 0.195 0.19 0.895 -
P/RPS 1.99 1.50 21.66 0.00 0.00 3.14 8.31 -7.95%
P/EPS 14.77 15.79 13.45 0.00 0.00 -1.70 35.41 -
EY 6.77 6.33 7.44 0.00 0.00 -58.84 2.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.15 0.14 0.17 0.17 0.11 0.46 7.05%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/19 31/12/18 31/12/17 CAGR
Date 29/08/23 30/08/22 30/09/21 - - 11/03/19 28/02/18 -
Price 0.26 0.18 0.18 0.00 0.00 0.38 0.78 -
P/RPS 2.88 1.59 19.49 0.00 0.00 6.29 7.24 -13.24%
P/EPS 21.33 16.72 12.10 0.00 0.00 -3.40 30.86 -
EY 4.69 5.98 8.26 0.00 0.00 -29.42 3.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.16 0.13 0.00 0.00 0.22 0.40 0.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment