[SEACERA] YoY TTM Result on 30-Jun-2019 [#4]

Stock
[SEACERA] SEACERA GROUP BERHAD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- -21.87%
YoY- -8759650.0%
Quarter Report
Latest QR
Upcoming QR
SEACERA's Result
SEACERA's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/19 31/12/17 31/12/16 31/12/15 CAGR
Revenue 56,247 70,302 4,447 12,352 38,012 80,883 63,608 -1.62%
PBT 7,557 6,881 7,186 -175,584 7,429 438 4,189 8.18%
Tax 27 -182 -22 39 -149 3,301 208 -23.82%
NP 7,584 6,699 7,164 -175,545 7,280 3,739 4,397 7.53%
-
NP to SH 7,584 6,699 7,164 -175,191 8,899 5,167 309,363 -39.00%
-
Tax Rate -0.36% 2.64% 0.31% - 2.01% -753.65% -4.97% -
Total Cost 48,663 63,603 -2,717 187,897 30,732 77,144 59,211 -2.58%
-
Net Worth 715,479 715,479 684,049 541,071 688,357 562,582 363,469 9.44%
Dividend
30/06/23 30/06/22 30/06/21 30/06/19 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/19 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 715,479 715,479 684,049 541,071 688,357 562,582 363,469 9.44%
NOSH 622,156 622,156 481,725 474,623 352,554 236,379 181,734 17.82%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/19 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 13.48% 9.53% 161.10% -1,421.19% 19.15% 4.62% 6.91% -
ROE 1.06% 0.94% 1.05% -32.38% 1.29% 0.92% 85.11% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/19 31/12/17 31/12/16 31/12/15 CAGR
RPS 9.04 11.30 0.92 2.60 10.77 34.22 35.00 -16.51%
EPS 1.22 1.08 1.49 -36.91 2.52 2.19 170.23 -48.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.15 1.42 1.14 1.95 2.38 2.00 -7.11%
Adjusted Per Share Value based on latest NOSH - 474,623
30/06/23 30/06/22 30/06/21 30/06/19 31/12/17 31/12/16 31/12/15 CAGR
RPS 9.04 11.30 0.71 1.99 6.11 13.00 10.22 -1.62%
EPS 1.22 1.08 1.15 -28.16 1.43 0.83 49.72 -38.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.15 1.0995 0.8697 1.1064 0.9042 0.5842 9.44%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/19 31/12/17 31/12/16 31/12/15 CAGR
Date 30/06/23 30/06/22 30/06/21 28/06/19 29/12/17 30/12/16 31/12/15 -
Price 0.18 0.17 0.20 0.195 0.895 0.835 1.06 -
P/RPS 1.99 1.50 21.67 7.49 8.31 2.44 3.03 -5.45%
P/EPS 14.77 15.79 13.45 -0.53 35.50 38.20 0.62 52.60%
EY 6.77 6.33 7.44 -189.29 2.82 2.62 160.59 -34.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.15 0.14 0.17 0.46 0.35 0.53 -14.75%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/19 31/12/17 31/12/16 31/12/15 CAGR
Date 29/08/23 30/08/22 30/09/21 30/08/19 28/02/18 28/02/17 29/02/16 -
Price 0.26 0.18 0.18 0.19 0.78 0.995 0.97 -
P/RPS 2.88 1.59 19.50 7.30 7.24 2.91 2.77 0.52%
P/EPS 21.33 16.72 12.10 -0.51 30.94 45.52 0.57 62.07%
EY 4.69 5.98 8.26 -194.27 3.23 2.20 175.49 -38.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.16 0.13 0.17 0.40 0.42 0.49 -9.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment