[SEACERA] YoY Quarter Result on 30-Jun-2021 [#4]

Stock
[SEACERA] SEACERA GROUP BERHAD
Announcement Date
30-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 2151.88%
YoY- -63.96%
Quarter Report
Latest QR
Upcoming QR
SEACERA's Result
SEACERA's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/19 30/06/20 31/12/17 CAGR
Revenue 10,592 16,385 15,081 749 952 828 2,672 23.59%
PBT 467 2,113 2,219 6,604 -36,878 18,253 1,143 -12.86%
Tax 0 162 40 -6 -24 55 290 -
NP 467 2,275 2,259 6,598 -36,902 18,308 1,433 -15.84%
-
NP to SH 467 2,275 2,259 6,598 -36,902 18,308 853 -8.84%
-
Tax Rate 0.00% -7.67% -1.80% 0.09% - -0.30% -25.37% -
Total Cost 10,125 14,110 12,822 -5,849 37,854 -17,480 1,239 38.14%
-
Net Worth 746,587 715,479 715,479 684,049 541,071 558,799 688,357 1.25%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/19 30/06/20 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/19 30/06/20 31/12/17 CAGR
Net Worth 746,587 715,479 715,479 684,049 541,071 558,799 688,357 1.25%
NOSH 622,156 622,156 622,156 481,725 474,623 481,723 352,554 9.12%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/19 30/06/20 31/12/17 CAGR
NP Margin 4.41% 13.88% 14.98% 880.91% -3,876.26% 2,211.11% 53.63% -
ROE 0.06% 0.32% 0.32% 0.96% -6.82% 3.28% 0.12% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/19 30/06/20 31/12/17 CAGR
RPS 1.70 2.63 2.42 0.16 0.20 0.17 0.76 13.18%
EPS 0.08 0.37 0.36 1.37 -7.78 3.80 0.24 -15.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.15 1.15 1.42 1.14 1.16 1.95 -7.19%
Adjusted Per Share Value based on latest NOSH - 481,725
30/06/24 30/06/23 30/06/22 30/06/21 30/06/19 30/06/20 31/12/17 CAGR
RPS 1.77 2.74 2.52 0.13 0.16 0.14 0.45 23.44%
EPS 0.08 0.38 0.38 1.10 -6.17 3.06 0.14 -8.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2485 1.1965 1.1965 1.1439 0.9048 0.9344 1.1511 1.25%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/19 30/06/20 31/12/17 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 28/06/19 30/06/20 29/12/17 -
Price 0.215 0.18 0.17 0.20 0.195 0.26 0.895 -
P/RPS 12.63 6.83 7.01 128.63 97.22 151.27 118.24 -29.10%
P/EPS 286.43 49.23 46.82 14.60 -2.51 6.84 370.39 -3.87%
EY 0.35 2.03 2.14 6.85 -39.87 14.62 0.27 4.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.16 0.15 0.14 0.17 0.22 0.46 -13.43%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/19 30/06/20 31/12/17 CAGR
Date 28/08/24 29/08/23 30/08/22 30/09/21 30/08/19 28/08/20 28/02/18 -
Price 0.20 0.26 0.18 0.18 0.19 0.30 0.78 -
P/RPS 11.75 9.87 7.43 115.77 94.73 174.54 103.05 -28.39%
P/EPS 266.45 71.10 49.57 13.14 -2.44 7.89 322.79 -2.90%
EY 0.38 1.41 2.02 7.61 -40.92 12.67 0.31 3.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.23 0.16 0.13 0.17 0.26 0.40 -12.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment