[ABLEGRP] YoY Annual (Unaudited) Result on 31-Dec-2013 [#4]

Stock
[ABLEGRP] ABLEGROUP BERHAD
Announcement Date
28-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
YoY- 87.71%
Quarter Report
Latest QR
Upcoming QR
ABLEGRP's Result
ABLEGRP's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 9,894 27,726 18,749 5,141 5,699 22,861 55,616 -24.98%
PBT -869 -1,425 245 -1,039 -8,456 -50,341 -56,798 -50.14%
Tax 0 0 0 0 0 0 0 -
NP -869 -1,425 245 -1,039 -8,456 -50,341 -56,798 -50.14%
-
NP to SH -869 -1,425 245 -1,039 -8,456 -50,341 -56,798 -50.14%
-
Tax Rate - - 0.00% - - - - -
Total Cost 10,763 29,151 18,504 6,180 14,155 73,202 112,414 -32.33%
-
Net Worth 44,199 47,499 48,999 46,710 48,538 43,347 82,033 -9.78%
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 44,199 47,499 48,999 46,710 48,538 43,347 82,033 -9.78%
NOSH 259,999 263,888 272,222 259,499 255,468 154,812 154,781 9.02%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin -8.78% -5.14% 1.31% -20.21% -148.38% -220.20% -102.13% -
ROE -1.97% -3.00% 0.50% -2.22% -17.42% -116.13% -69.24% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 3.81 10.51 6.89 1.98 2.23 14.77 35.93 -31.17%
EPS -0.33 -0.54 0.09 -0.39 -3.31 -30.94 -36.69 -54.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.18 0.18 0.18 0.19 0.28 0.53 -17.24%
Adjusted Per Share Value based on latest NOSH - 260,384
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 3.75 10.51 7.10 1.95 2.16 8.66 21.07 -24.98%
EPS -0.33 -0.54 0.09 -0.39 -3.20 -19.08 -21.52 -50.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1675 0.18 0.1857 0.177 0.1839 0.1643 0.3109 -9.78%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 0.09 0.12 0.12 0.13 0.12 0.15 0.19 -
P/RPS 2.37 1.14 1.74 6.56 5.38 1.02 0.53 28.32%
P/EPS -26.93 -22.22 133.33 -32.47 -3.63 -0.46 -0.52 92.95%
EY -3.71 -4.50 0.75 -3.08 -27.58 -216.78 -193.14 -48.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.67 0.67 0.72 0.63 0.54 0.36 6.65%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 28/02/17 29/02/16 27/02/15 28/02/14 28/02/13 28/02/12 28/02/11 -
Price 0.09 0.105 0.13 0.135 0.105 0.17 0.19 -
P/RPS 2.37 1.00 1.89 6.81 4.71 1.15 0.53 28.32%
P/EPS -26.93 -19.44 144.44 -33.72 -3.17 -0.52 -0.52 92.95%
EY -3.71 -5.14 0.69 -2.97 -31.52 -191.28 -193.14 -48.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.58 0.72 0.75 0.55 0.61 0.36 6.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment