[HLSCORP] YoY Annual (Unaudited) Result on 31-Dec-2001 [#4]

Stock
[HLSCORP] HOCK LOK SIEW CORPORATION BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
YoY- -153.49%
Quarter Report
Latest QR
Upcoming QR
HLSCORP's Result
HLSCORP's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Revenue 170,625 266,655 220,548 201,299 231,026 -7.29%
PBT -2,989 -27,438 3,743 2,076 12,934 -
Tax 619 10,417 -3,026 -2,076 -7,069 -
NP -2,370 -17,021 717 0 5,865 -
-
NP to SH -2,370 -17,021 717 -3,137 5,865 -
-
Tax Rate - - 80.84% 100.00% 54.65% -
Total Cost 172,995 283,676 219,831 201,299 225,161 -6.37%
-
Net Worth 26,680 26,308 43,934 50,893 54,379 -16.29%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Net Worth 26,680 26,308 43,934 50,893 54,379 -16.29%
NOSH 46,271 43,847 43,934 43,874 36,496 6.10%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
NP Margin -1.39% -6.38% 0.33% 0.00% 2.54% -
ROE -8.88% -64.70% 1.63% -6.16% 10.79% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 368.75 608.14 501.99 458.81 633.01 -12.62%
EPS -5.40 -38.82 7.04 -7.15 16.07 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5766 0.60 1.00 1.16 1.49 -21.11%
Adjusted Per Share Value based on latest NOSH - 43,861
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 187.49 293.01 242.34 221.19 253.86 -7.29%
EPS -2.60 -18.70 0.79 -3.45 6.44 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2932 0.2891 0.4828 0.5592 0.5975 -16.29%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 -
Price 1.26 0.86 0.70 1.12 1.06 -
P/RPS 0.34 0.14 0.14 0.24 0.17 18.90%
P/EPS -24.60 -2.22 42.89 -15.66 6.60 -
EY -4.07 -45.14 2.33 -6.38 15.16 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.19 1.43 0.70 0.97 0.71 32.49%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 28/02/05 25/02/04 27/02/03 28/02/02 30/03/01 -
Price 1.22 1.12 0.59 0.97 0.84 -
P/RPS 0.33 0.18 0.12 0.21 0.13 26.20%
P/EPS -23.82 -2.89 36.15 -13.57 5.23 -
EY -4.20 -34.66 2.77 -7.37 19.13 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.12 1.87 0.59 0.84 0.56 39.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment