[AIKBEE] YoY Annual (Unaudited) Result on 31-Dec-2000 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
YoY--%
Quarter Report
View:
Show?
Annual (Unaudited) Result
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Revenue 71,918 85,609 96,233 0 -
PBT 1,907 3,875 11,499 0 -
Tax -1,184 -1,821 -3,945 0 -
NP 723 2,054 7,554 0 -
-
NP to SH 723 2,054 7,554 0 -
-
Tax Rate 62.09% 46.99% 34.31% - -
Total Cost 71,195 83,555 88,679 0 -
-
Net Worth 85,393 87,370 86,482 0 -
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Div - - 1,657 - -
Div Payout % - - 21.94% - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Net Worth 85,393 87,370 86,482 0 -
NOSH 49,931 50,046 46,032 0 -
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
NP Margin 1.01% 2.40% 7.85% 0.00% -
ROE 0.85% 2.35% 8.73% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 144.03 171.06 209.05 0.00 -
EPS 1.45 4.11 16.41 0.00 -
DPS 0.00 0.00 3.60 0.00 -
NAPS 1.7102 1.7458 1.8787 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 143.38 170.68 191.86 0.00 -
EPS 1.44 4.10 15.06 0.00 -
DPS 0.00 0.00 3.30 0.00 -
NAPS 1.7025 1.7419 1.7242 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 31/12/03 31/12/02 - - -
Price 0.93 0.94 0.00 0.00 -
P/RPS 0.65 0.55 0.00 0.00 -
P/EPS 64.23 22.90 0.00 0.00 -
EY 1.56 4.37 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.54 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 27/02/04 28/02/03 26/02/02 - -
Price 0.92 0.92 0.00 0.00 -
P/RPS 0.64 0.54 0.00 0.00 -
P/EPS 63.54 22.42 0.00 0.00 -
EY 1.57 4.46 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.53 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment