[SIGN] YoY Annual (Unaudited) Result on 30-Jun-2019 [#4]

Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
YoY- -65.65%
View:
Show?
Annual (Unaudited) Result
31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 431,979 139,589 106,034 160,848 225,980 205,215 196,768 12.84%
PBT 46,933 10,368 -5,146 5,367 12,578 25,008 61,987 -4.18%
Tax -11,789 -3,734 -2,829 -1,784 -4,575 -3,567 -11,428 0.47%
NP 35,144 6,634 -7,975 3,583 8,003 21,441 50,559 -5.43%
-
NP to SH 32,424 9,008 -6,596 2,226 6,481 20,310 47,793 -5.78%
-
Tax Rate 25.12% 36.01% - 33.24% 36.37% 14.26% 18.44% -
Total Cost 396,835 132,955 114,009 157,265 217,977 183,774 146,209 16.58%
-
Net Worth 249,268 223,925 168,141 168,891 171,724 169,531 163,152 6.73%
Dividend
31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - 3,434 5,727 28,791 -
Div Payout % - - - - 52.99% 28.20% 60.24% -
Equity
31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 249,268 223,925 168,141 168,891 171,724 169,531 163,152 6.73%
NOSH 295,248 295,248 262,723 240,304 240,304 240,304 239,929 3.23%
Ratio Analysis
31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 8.14% 4.75% -7.52% 2.23% 3.54% 10.45% 25.69% -
ROE 13.01% 4.02% -3.92% 1.32% 3.77% 11.98% 29.29% -
Per Share
31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 149.04 50.49 47.30 71.43 98.70 89.58 82.01 9.61%
EPS 11.60 3.50 -2.90 1.00 2.80 8.70 20.10 -8.10%
DPS 0.00 0.00 0.00 0.00 1.50 2.50 12.00 -
NAPS 0.86 0.81 0.75 0.75 0.75 0.74 0.68 3.67%
Adjusted Per Share Value based on latest NOSH - 240,304
31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 66.92 21.63 16.43 24.92 35.01 31.79 30.48 12.84%
EPS 5.02 1.40 -1.02 0.34 1.00 3.15 7.40 -5.78%
DPS 0.00 0.00 0.00 0.00 0.53 0.89 4.46 -
NAPS 0.3862 0.3469 0.2605 0.2616 0.266 0.2626 0.2528 6.72%
Price Multiplier on Financial Quarter End Date
31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/12/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 2.35 0.985 0.395 0.44 0.55 0.91 0.98 -
P/RPS 1.58 1.95 0.84 0.62 0.56 1.02 1.19 4.45%
P/EPS 21.01 30.23 -13.43 44.51 19.43 10.26 4.92 24.99%
EY 4.76 3.31 -7.45 2.25 5.15 9.74 20.33 -19.99%
DY 0.00 0.00 0.00 0.00 2.73 2.75 12.24 -
P/NAPS 2.73 1.22 0.53 0.59 0.73 1.23 1.44 10.32%
Price Multiplier on Announcement Date
31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 22/02/23 27/08/21 28/08/20 30/08/19 29/08/18 28/08/17 29/08/16 -
Price 2.42 0.95 0.325 0.465 0.565 0.88 0.955 -
P/RPS 1.62 1.88 0.69 0.65 0.57 0.98 1.16 5.26%
P/EPS 21.63 29.16 -11.05 47.04 19.96 9.93 4.79 26.07%
EY 4.62 3.43 -9.05 2.13 5.01 10.07 20.86 -20.67%
DY 0.00 0.00 0.00 0.00 2.65 2.84 12.57 -
P/NAPS 2.81 1.17 0.43 0.62 0.75 1.19 1.40 11.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment