[SIGN] YoY Quarter Result on 30-Jun-2020 [#4]

Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -2483.8%
YoY- -9431.71%
View:
Show?
Quarter Result
31/12/23 31/12/22 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 172,845 105,681 19,260 43,807 64,079 72,502 42,231 20.65%
PBT 32,032 9,613 -7,503 793 -1,484 10,326 40,585 -3.10%
Tax -9,909 -4,486 -1,386 -2 -381 104 -6,118 6.63%
NP 22,123 5,127 -8,889 791 -1,865 10,430 34,467 -5.73%
-
NP to SH 16,152 3,697 -7,652 82 -2,995 10,119 32,241 -8.79%
-
Tax Rate 30.93% 46.67% - 0.25% - -1.01% 15.07% -
Total Cost 150,722 100,554 28,149 43,016 65,944 62,072 7,764 48.45%
-
Net Worth 412,550 249,268 168,141 168,891 171,724 169,531 163,377 13.13%
Dividend
31/12/23 31/12/22 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - 3,434 5,727 4,805 -
Div Payout % - - - - 0.00% 56.60% 14.90% -
Equity
31/12/23 31/12/22 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 412,550 249,268 168,141 168,891 171,724 169,531 163,377 13.13%
NOSH 645,497 295,248 262,723 240,304 240,304 240,304 240,261 14.07%
Ratio Analysis
31/12/23 31/12/22 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 12.80% 4.85% -46.15% 1.81% -2.91% 14.39% 81.62% -
ROE 3.92% 1.48% -4.55% 0.05% -1.74% 5.97% 19.73% -
Per Share
31/12/23 31/12/22 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 27.23 36.46 8.59 19.45 27.99 31.65 17.58 6.00%
EPS 2.50 1.30 -3.40 0.00 -1.30 4.40 27.00 -27.16%
DPS 0.00 0.00 0.00 0.00 1.50 2.50 2.00 -
NAPS 0.65 0.86 0.75 0.75 0.75 0.74 0.68 -0.59%
Adjusted Per Share Value based on latest NOSH - 262,723
31/12/23 31/12/22 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 26.78 16.37 2.98 6.79 9.93 11.23 6.54 20.65%
EPS 2.50 0.57 -1.19 0.01 -0.46 1.57 4.99 -8.79%
DPS 0.00 0.00 0.00 0.00 0.53 0.89 0.74 -
NAPS 0.6391 0.3862 0.2605 0.2616 0.266 0.2626 0.2531 13.13%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 29/12/23 30/12/22 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.855 2.35 0.395 0.44 0.55 0.91 0.98 -
P/RPS 3.14 6.45 4.60 2.26 1.97 2.88 5.58 -7.37%
P/EPS 33.60 184.24 -11.57 1,208.33 -42.05 20.60 7.30 22.55%
EY 2.98 0.54 -8.64 0.08 -2.38 4.85 13.69 -18.38%
DY 0.00 0.00 0.00 0.00 2.73 2.75 2.04 -
P/NAPS 1.32 2.73 0.53 0.59 0.73 1.23 1.44 -1.15%
Price Multiplier on Announcement Date
31/12/23 31/12/22 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 28/02/24 22/02/23 28/08/20 30/08/19 29/08/18 28/08/17 29/08/16 -
Price 0.87 2.42 0.325 0.465 0.565 0.88 0.955 -
P/RPS 3.19 6.64 3.78 2.39 2.02 2.78 5.43 -6.84%
P/EPS 34.19 189.73 -9.52 1,276.98 -43.19 19.92 7.12 23.24%
EY 2.93 0.53 -10.50 0.08 -2.32 5.02 14.05 -18.84%
DY 0.00 0.00 0.00 0.00 2.65 2.84 2.09 -
P/NAPS 1.34 2.81 0.43 0.62 0.75 1.19 1.40 -0.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment