[DKLS] YoY Annual (Unaudited) Result on 31-Dec-2018 [#4]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
YoY- 2.46%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 182,235 172,383 186,328 217,532 232,355 246,173 222,340 -3.25%
PBT 22,251 18,299 11,412 10,349 12,167 57,052 30,187 -4.95%
Tax -6,225 -4,979 -4,731 -3,967 -6,006 -6,833 -4,905 4.04%
NP 16,026 13,320 6,681 6,382 6,161 50,219 25,282 -7.31%
-
NP to SH 15,831 13,021 5,828 5,467 5,336 50,893 24,916 -7.27%
-
Tax Rate 27.98% 27.21% 41.46% 38.33% 49.36% 11.98% 16.25% -
Total Cost 166,209 159,063 179,647 211,150 226,194 195,954 197,058 -2.79%
-
Net Worth 419,002 408,805 400,462 395,827 393,973 394,900 358,747 2.61%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div 2,780 1,853 2,780 2,780 2,780 2,780 2,780 0.00%
Div Payout % 17.57% 14.24% 47.72% 50.87% 52.12% 5.46% 11.16% -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 419,002 408,805 400,462 395,827 393,973 394,900 358,747 2.61%
NOSH 92,699 92,699 92,699 92,699 92,699 92,699 92,699 0.00%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 8.79% 7.73% 3.59% 2.93% 2.65% 20.40% 11.37% -
ROE 3.78% 3.19% 1.46% 1.38% 1.35% 12.89% 6.95% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 196.59 185.96 201.00 234.66 250.65 265.56 239.85 -3.25%
EPS 17.08 14.05 6.29 5.90 5.76 54.90 26.88 -7.27%
DPS 3.00 2.00 3.00 3.00 3.00 3.00 3.00 0.00%
NAPS 4.52 4.41 4.32 4.27 4.25 4.26 3.87 2.61%
Adjusted Per Share Value based on latest NOSH - 92,699
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 196.59 185.96 201.00 234.66 250.65 265.56 239.85 -3.25%
EPS 17.08 14.05 6.29 5.90 5.76 54.90 26.88 -7.27%
DPS 3.00 2.00 3.00 3.00 3.00 3.00 3.00 0.00%
NAPS 4.52 4.41 4.32 4.27 4.25 4.26 3.87 2.61%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 1.75 1.51 1.72 1.79 1.70 1.50 1.76 -
P/RPS 0.89 0.81 0.86 0.76 0.68 0.56 0.73 3.35%
P/EPS 10.25 10.75 27.36 30.35 29.53 2.73 6.55 7.74%
EY 9.76 9.30 3.66 3.29 3.39 36.60 15.27 -7.18%
DY 1.71 1.32 1.74 1.68 1.76 2.00 1.70 0.09%
P/NAPS 0.39 0.34 0.40 0.42 0.40 0.35 0.45 -2.35%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 24/02/22 23/03/21 28/02/20 26/02/19 28/02/18 27/02/17 25/02/16 -
Price 1.75 0.00 1.61 1.70 1.70 1.75 1.56 -
P/RPS 0.89 0.00 0.80 0.72 0.68 0.66 0.65 5.37%
P/EPS 10.25 0.00 25.61 28.83 29.53 3.19 5.80 9.94%
EY 9.76 0.00 3.90 3.47 3.39 31.37 17.23 -9.02%
DY 1.71 0.00 1.86 1.76 1.76 1.71 1.92 -1.91%
P/NAPS 0.39 0.00 0.37 0.40 0.40 0.41 0.40 -0.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment