[MYTECH] YoY Annual (Unaudited) Result on 31-Mar-2010 [#4]

Stock
[MYTECH] MYTECH GROUP BERHAD
Announcement Date
25-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
YoY- 78.97%
Quarter Report
Latest QR
Upcoming QR
MYTECH's Result
MYTECH's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 9,432 8,943 9,521 10,246 15,085 12,413 26,316 -15.70%
PBT 2,297 -970 -151 -1,147 -7,259 -900 5,303 -13.00%
Tax -38 -86 -285 -258 -446 -421 -1,348 -44.80%
NP 2,259 -1,056 -436 -1,405 -7,705 -1,321 3,955 -8.90%
-
NP to SH 816 -1,377 -998 -1,526 -7,256 -806 3,385 -21.09%
-
Tax Rate 1.65% - - - - - 25.42% -
Total Cost 7,173 9,999 9,957 11,651 22,790 13,734 22,361 -17.24%
-
Net Worth 29,089 28,642 3,294,600 30,875 33,564 38,044 36,978 -3.91%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 29,089 28,642 3,294,600 30,875 33,564 38,044 36,978 -3.91%
NOSH 44,753 44,753 4,845,000 44,746 44,752 43,729 40,636 1.61%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 23.95% -11.81% -4.58% -13.71% -51.08% -10.64% 15.03% -
ROE 2.81% -4.81% -0.03% -4.94% -21.62% -2.12% 9.15% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 21.08 19.98 0.20 22.90 33.71 28.39 64.76 -17.04%
EPS 1.82 -3.08 0.02 -0.03 -16.45 -1.85 8.33 -22.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.64 0.68 0.69 0.75 0.87 0.91 -5.44%
Adjusted Per Share Value based on latest NOSH - 44,939
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 4.22 4.00 4.25 4.58 6.74 5.55 11.76 -15.68%
EPS 0.36 -0.62 -0.45 -0.68 -3.24 -0.36 1.51 -21.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.128 14.7234 0.138 0.15 0.17 0.1653 -3.92%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.43 0.52 0.96 0.49 0.35 1.05 0.85 -
P/RPS 2.04 2.60 488.52 2.14 1.04 3.70 1.31 7.65%
P/EPS 23.58 -16.90 -4,660.52 -14.37 -2.16 -56.97 10.20 14.97%
EY 4.24 -5.92 -0.02 -6.96 -46.32 -1.76 9.80 -13.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.81 1.41 0.71 0.47 1.21 0.93 -5.55%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 30/05/13 24/05/12 25/05/11 25/05/10 29/05/09 27/05/08 29/05/07 -
Price 0.51 0.51 0.93 0.50 0.50 1.40 1.05 -
P/RPS 2.42 2.55 473.25 2.18 1.48 4.93 1.62 6.91%
P/EPS 27.97 -16.58 -4,514.88 -14.66 -3.08 -75.96 12.61 14.18%
EY 3.58 -6.03 -0.02 -6.82 -32.43 -1.32 7.93 -12.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.80 1.37 0.72 0.67 1.61 1.15 -6.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment