[DATAPRP] YoY Annual (Unaudited) Result on 31-Mar-2012 [#4]

Stock
[DATAPRP] DATAPREP HOLDINGS BHD
Announcement Date
29-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Mar-2012 [#4]
Profit Trend
YoY- -194.06%
Quarter Report
Latest QR
Upcoming QR
DATAPRP's Result
DATAPRP's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 78,234 54,875 53,403 60,170 89,432 44,595 54,164 6.31%
PBT -3,292 -4,491 -4,904 -4,894 -1,753 -5,683 -5,456 -8.07%
Tax -78 -146 -37 -2,879 -65 -23 -357 -22.38%
NP -3,370 -4,637 -4,941 -7,773 -1,818 -5,706 -5,813 -8.68%
-
NP to SH -4,240 -5,093 -4,966 -6,684 -2,273 -5,686 -5,611 -4.56%
-
Tax Rate - - - - - - - -
Total Cost 81,604 59,512 58,344 67,943 91,250 50,301 59,977 5.26%
-
Net Worth 30,558 33,570 38,200 46,096 50,016 52,028 53,268 -8.84%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 30,558 33,570 38,200 46,096 50,016 52,028 53,268 -8.84%
NOSH 381,981 372,999 382,000 384,137 384,745 371,633 355,126 1.22%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin -4.31% -8.45% -9.25% -12.92% -2.03% -12.80% -10.73% -
ROE -13.88% -15.17% -13.00% -14.50% -4.54% -10.93% -10.53% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 20.48 14.71 13.98 15.66 23.24 12.00 15.25 5.03%
EPS -1.11 -1.33 -1.30 -1.74 -0.59 -1.53 -1.58 -5.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.09 0.10 0.12 0.13 0.14 0.15 -9.94%
Adjusted Per Share Value based on latest NOSH - 381,836
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 10.35 7.26 7.07 7.96 11.83 5.90 7.17 6.30%
EPS -0.56 -0.67 -0.66 -0.88 -0.30 -0.75 -0.74 -4.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0404 0.0444 0.0505 0.061 0.0662 0.0688 0.0705 -8.85%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.215 0.245 0.225 0.34 0.31 0.34 0.19 -
P/RPS 1.05 2.84 1.61 2.17 1.33 2.83 1.25 -2.86%
P/EPS -19.37 -22.07 -17.31 -19.54 -52.47 -22.22 -12.03 8.25%
EY -5.16 -4.53 -5.78 -5.12 -1.91 -4.50 -8.32 -7.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.69 2.72 2.25 2.83 2.38 2.43 1.27 13.31%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 27/05/15 23/05/14 31/05/13 29/05/12 30/05/11 24/05/10 27/05/09 -
Price 0.21 0.245 0.27 0.28 0.27 0.31 0.32 -
P/RPS 1.03 2.84 1.93 1.79 1.16 2.58 2.10 -11.19%
P/EPS -18.92 -22.07 -20.77 -16.09 -45.70 -20.26 -20.25 -1.12%
EY -5.29 -4.53 -4.81 -6.21 -2.19 -4.94 -4.94 1.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.63 2.72 2.70 2.33 2.08 2.21 2.13 3.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment