[S&FCAP] YoY Annual (Unaudited) Result on 31-Dec-2000 [#4]

Stock
[S&FCAP] S & F CAPITAL BERHAD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
YoY- 16.49%
Quarter Report
Latest QR
Upcoming QR
S&FCAP's Result
S&FCAP's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 94,400 0 0 9,302 14,103 55,786 -0.55%
PBT 21,877 0 -42,780 -43,199 -51,428 -125,128 -
Tax -20,001 0 0 43,199 51,428 125,128 -
NP 1,876 0 -42,780 0 0 0 -100.00%
-
NP to SH 15,412 0 -42,780 -42,993 -51,483 -124,598 -
-
Tax Rate 91.42% - - - - - -
Total Cost 92,524 0 42,780 9,302 14,103 55,786 -0.53%
-
Net Worth 140,531 0 -324,619 -177,765 -135,307 -83,724 -
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 140,531 0 -324,619 -177,765 -135,307 -83,724 -
NOSH 116,141 65,836 65,845 65,839 66,003 65,924 -0.59%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 1.99% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 10.97% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 81.28 0.00 0.00 14.13 21.37 84.62 0.04%
EPS 13.27 0.00 -64.97 -65.30 -78.00 -189.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 0.00 -4.93 -2.70 -2.05 -1.27 -
Adjusted Per Share Value based on latest NOSH - 65,827
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 17.15 0.00 0.00 1.69 2.56 10.14 -0.55%
EPS 2.80 0.00 -7.77 -7.81 -9.35 -22.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2553 0.00 -0.5898 -0.323 -0.2459 -0.1521 -
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 - - - - - -
Price 0.64 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.79 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 4.82 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 20.73 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 11/03/04 28/02/03 03/04/02 28/02/01 01/03/00 - -
Price 0.92 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.13 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 6.93 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 14.42 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment