[UCREST] YoY Annualized Quarter Result on 31-Mar-2004 [#1]

Stock
[UCREST] UCREST BERHAD
Announcement Date
31-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- 174.5%
YoY- 347.65%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 12,012 20,796 5,804 16,428 15,464 21,652 -11.11%
PBT 2,136 260 20 3,040 680 328 45.43%
Tax 0 0 0 4 0 0 -
NP 2,136 260 20 3,044 680 328 45.43%
-
NP to SH 2,136 260 20 3,044 680 328 45.43%
-
Tax Rate 0.00% 0.00% 0.00% -0.13% 0.00% 0.00% -
Total Cost 9,876 20,536 5,784 13,384 14,784 21,324 -14.26%
-
Net Worth 29,003 27,083 10,689 9,512 7,923 7,288 31.79%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 29,003 27,083 10,689 9,512 7,923 7,288 31.79%
NOSH 104,705 108,333 105,729 105,694 94,444 91,111 2.81%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 17.78% 1.25% 0.34% 18.53% 4.40% 1.51% -
ROE 7.36% 0.96% 0.19% 32.00% 8.58% 4.50% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 11.47 19.20 5.49 15.54 16.37 23.76 -13.54%
EPS 2.04 0.24 0.00 2.88 0.72 0.36 41.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.277 0.25 0.1011 0.09 0.0839 0.08 28.17%
Adjusted Per Share Value based on latest NOSH - 105,694
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 1.62 2.80 0.78 2.21 2.08 2.92 -11.10%
EPS 0.29 0.04 0.00 0.41 0.09 0.04 48.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0391 0.0365 0.0144 0.0128 0.0107 0.0098 31.86%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.13 0.07 0.10 0.21 0.24 0.68 -
P/RPS 1.13 0.36 1.82 1.35 1.47 2.86 -16.94%
P/EPS 6.37 29.17 528.65 7.29 33.33 188.89 -49.21%
EY 15.69 3.43 0.19 13.71 3.00 0.53 96.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.28 0.99 2.33 2.86 8.50 -43.93%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/05/07 31/05/06 31/05/05 31/05/04 30/05/03 30/05/02 -
Price 0.11 0.04 0.08 0.18 0.20 0.42 -
P/RPS 0.96 0.21 1.46 1.16 1.22 1.77 -11.51%
P/EPS 5.39 16.67 422.92 6.25 27.78 116.67 -45.91%
EY 18.55 6.00 0.24 16.00 3.60 0.86 84.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.16 0.79 2.00 2.38 5.25 -40.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment