[IFCAMSC] YoY Annualized Quarter Result on 30-Jun-2011 [#2]

Stock
[IFCAMSC] IFCA MSC BHD
Announcement Date
16-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 109.88%
YoY- -94.01%
Quarter Report
Latest QR
Upcoming QR
IFCAMSC's Result
IFCAMSC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 63,884 45,422 42,740 33,130 43,156 28,436 29,020 14.04%
PBT 8,728 28 5,176 562 4,642 -3,920 -6,392 -
Tax -954 -72 -480 -6 -2 -144 -250 24.99%
NP 7,774 -44 4,696 556 4,640 -4,064 -6,642 -
-
NP to SH 6,846 142 5,210 270 4,506 -3,980 -6,854 -
-
Tax Rate 10.93% 257.14% 9.27% 1.07% 0.04% - - -
Total Cost 56,110 45,466 38,044 32,574 38,516 32,500 35,662 7.84%
-
Net Worth 54,047 35,500 40,703 40,500 28,518 28,840 34,269 7.88%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 54,047 35,500 40,703 40,500 28,518 28,840 34,269 7.88%
NOSH 450,394 355,000 407,031 450,000 285,189 288,405 285,583 7.88%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 12.17% -0.10% 10.99% 1.68% 10.75% -14.29% -22.89% -
ROE 12.67% 0.40% 12.80% 0.67% 15.80% -13.80% -20.00% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 14.18 12.79 10.50 7.36 15.13 9.86 10.16 5.71%
EPS 1.52 0.04 1.28 0.06 1.58 -1.38 -2.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.10 0.10 0.09 0.10 0.10 0.12 0.00%
Adjusted Per Share Value based on latest NOSH - 430,526
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 10.50 7.47 7.03 5.45 7.09 4.67 4.77 14.04%
EPS 1.13 0.02 0.86 0.04 0.74 -0.65 -1.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0889 0.0584 0.0669 0.0666 0.0469 0.0474 0.0563 7.90%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.125 0.08 0.10 0.05 0.19 0.08 0.10 -
P/RPS 0.88 0.63 0.95 0.68 1.26 0.81 0.98 -1.77%
P/EPS 8.22 200.00 7.81 83.33 12.03 -5.80 -4.17 -
EY 12.16 0.50 12.80 1.20 8.32 -17.25 -24.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.80 1.00 0.56 1.90 0.80 0.83 3.82%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 19/08/14 22/08/13 23/08/12 16/08/11 25/08/10 25/08/09 29/08/08 -
Price 0.27 0.08 0.09 0.06 0.14 0.08 0.09 -
P/RPS 1.90 0.63 0.86 0.81 0.93 0.81 0.89 13.46%
P/EPS 17.76 200.00 7.03 100.00 8.86 -5.80 -3.75 -
EY 5.63 0.50 14.22 1.00 11.29 -17.25 -26.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.25 0.80 0.90 0.67 1.40 0.80 0.75 20.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment